Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    410 Colonial Dr Denton, MD 21629-3055

    • Assisted living facilities
    • 10,720 SF
    • 8.61 lot acres
    OFF-MARKET
    Last Sale
    Jan 25, 2024
    $4,500,000
    Value Estimations
    $4,470,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1426406
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Residence at Eden Green / Non-Profit Organization / Nursing Home

    Property Details for 410 Colonial Dr

    Year built
    2010
    Construction
    BRICK
    Lot size
    8.61 lot acres
    Property size
    10,720 SF
    Zone code
    SR
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    03-031721
    APU
    3031721

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Estimation
      $4,500,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,065,000
      6.5%
      $4,315,000
      7%
      $4,165,000

    • Comparable approach

      Method
      Estimation
      Relative Method
      $3,945,000
      Geo Method
      $4,655,000

    • Alternative Use

      Use
      Estimation
      Distribution
      $4,200,000
      Retail
      $4,050,000
      Mixed-Use
      $4,700,000
      Hospitality
      $4,675,000
      Educational
      $4,780,000
      Residential Income
      $4,235,000
      Energy
      $4,840,000
      Income-Based Land
      $4,465,000
      Food Service
      $3,910,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denton
    County
    Caroline
    State
    Maryland
    Longitude
    -75.8063
    Latitude
    38.8903

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $89,524
    $0.00
    $0.00
    $5,109,833
    -
    $257,500
    $4,960,800
    $5,218,300

    Comparable in this City

    • Value Estimation by Request
      7,870 SF

      701 5th Ave

      HOMES (RETIRED, NURSING) • 7,870 SF
      701 5th Ave, Denton, MD 21629-1364
      View Details
    • Value Estimation by Request
      4,830 SF

      508 Kerr Ave

      HOMES (RETIRED, NURSING) • 4,830 SF
      508 Kerr Ave, Denton, MD 21629-1343
      View Details
    • Value Estimation by Request
      3,689 SF

      610 Daffin Ln

      HOMES (RETIRED, NURSING) • 3,689 SF
      610 Daffin Ln, Denton, MD 21629-1392
      View Details
    • Value Estimation
      $6,655,000
      44,195 SF

      420 Colonial Dr

      HOSPITAL - PRIVATE • 44,195 SF
      420 Colonial Dr, Denton, MD 21629-3055
      View Details
    • Value Estimation by Request
      41,360 SF

      836-842 5Th Ave

      Individual retail properties • 41,360 SF
      836-842 5Th Ave, Denton, MD 21629
      View Details
    • Value Estimation by Request
      2,464 SF

      609 Daffin Ln

      MEDICAL BUILDING • 2,464 SF
      609 Daffin Ln, Denton, MD 21629-1392
      View Details

    Similar Nearby for Sale

    • $200,000

      Auto Body Shop Opportunity

      Commercial auto body shop with multiple bays for sale.
      708 Gay St, Denton, MD 21629
      View Details
    • $249,900

      Downtown Denton Multifamily Investment Property

      Multifamily property in Downtown Denton with steady rental income.
      207 Gay St, Denton, MD 21629
      View Details
    • $450,000

      Willow Pond Road Specialty Property

      Specialty property available for sale on Willow Pond Road.
      23629 Willow Pond Rd, Denton, MD 21629
      View Details
    • $299,900
      2,640 SF

      Spacious Townhouse in Mallard Landing

      Charming 4-bedroom townhouse with community amenities in peaceful Denton.
      1904 Blue Heron Dr, Denton, MD 21629
      View Details
    • $135,000

      Corner Lot Retail Property

      Retail property for sale on a corner lot.
      501 Lincoln St, Denton, MD 21629
      View Details
    • $1,200,000

      52-Acre Farm with Pole Barn

      Farm property featuring a home and large machine shed.
      6401 Laurel Grove Rd, Denton, MD 21629
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,000 SF

      Legion Center Retail Space

      Denton, MD: Prime Retail Opportunity
      625 Legion Rd, Denton, MD 21629
      View Details
    • $11 SF/Yr
      10,000 SF

      New Industrial/Flex Space Available

      New 10,000 SF industrial/flex space for lease.
      95 Engerman Ave, Denton, MD 21629
      View Details
    • Contact for pricing

      Commercial Land with High Visibility

      Land with high traffic, ideal for retail or office.
      820 S 5Th Ave, Denton, MD 21629
      View Details
    • Contact for pricing
      102,802 SF

      Denton, MD Pad Site Opportunity

      Prime Retail/Office Land - 2.36 Acres
      1155 Industrial Park Way, Denton, MD 21629
      View Details
    • Contact for pricing
      22,000 SF

      Denton Plaza Retail Spaces Available

      Prime Denton, MD retail space. Two units, high traffic location.
      52B Denton Plz, Denton, MD 21629
      View Details
    • $350 /Mo

      Renovated Office Space in Denton

      Turnkey office space in downtown Denton entertainment district.
      322 Market F, Denton, MD 21629
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    410 Colonial Dr
    Denton, MD 21629-3055
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.