Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    5420 Grand Ave Gurnee, IL 60031-1735

    • Hotels
    • 35,730 SF
    • 2.04 lot acres
    OFF-MARKET
    Last Sale
    Dec 04, 2023
    $3,650,000
    Value Estimations
    $4,240,000
    Show details
    Cap Rate Potential
    5.6%
    Hotels
    Location Intelligence
    Property ID
    US28-4778180
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Country Inn & Suites by Radisson, Gurnee, IL / Hotel

    Property Details for 5420 Grand Ave

    Year built
    1999
    Construction
    FRAME
    Lot size
    2.04 lot acres
    Property size
    35,730 SF
    Property type
    Hotels
    APN
    07-15-106-009
    APU
    715106009

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,280,000
      ML approach
      $4,240,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,455,000
      6.5%
      $4,110,000
      7%
      $3,820,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $5,120,000
      RESTAURANT
      $3,425,000
      MEDICAL BUILDING
      $3,050,000
      AUTO REPAIR, GARAGE
      $3,000,000
      APARTMENT HOUSE (5+ UNITS)
      $2,930,000
      OFFICE BUILDING
      $2,685,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gurnee
    County
    Lake
    State
    Illinois
    Longitude
    -87.9362
    Latitude
    42.3791
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $81,799
    $286,782
    $563,656
    $850,438
    -
    $860,432
    $1,691,137
    $2,551,569

    Comparable in this City

    • Value Estimation
      $1,310,000
      47,344 SF

      5742 Northridge Dr

      HOTEL • 47,344 SF
      5742 Northridge Dr, Gurnee, IL 60031-4911
      View Details
    • Value Estimation
      $815,000
      49,154 SF

      5688 Northridge Dr

      HOTEL • 49,154 SF
      5688 Northridge Dr, Gurnee, IL 60031-4910
      View Details
    • Value Estimation
      $415,000
      3,174 SF

      1700 Nations Dr

      HOTEL • 3,174 SF
      1700 Nations Dr, Gurnee, IL 60031-9136
      View Details
    • Value Estimation
      $715,000
      28,152 SF

      6080 Gurnee Mls E Cir

      HOTEL • 28,152 SF
      6080 Gurnee Mls E Cir, Gurnee, IL 60031-5272
      View Details
    • Value Estimation
      $840,000
      47,283 SF

      5724 Northridge Dr

      HOTEL • 47,283 SF
      5724 Northridge Dr, Gurnee, IL 60031-4911
      View Details
    • Value Estimation
      $6,190,000
      50,576 SF

      5550 Grand Ave

      HOTEL • 50,576 SF
      5550 Grand Ave, Gurnee, IL 60031-4901
      View Details

    Similar Nearby for Sale

    • $320,000

      Gurnee Commercial Land Development

      .66-acre lot, prime Gurnee location.
      Gurnee IL 60031 Manchester Dr, Gurnee, IL 60031
      View Details
    • $1,199,000
      4,180 SF

      Gurnee Medical Office Building

      Class A Medical Office, 4180 sq ft, .3 acres
      1125 Delany Rd, Gurnee, IL 60031
      View Details
    • $598,000

      Gurnee Commercial Land: Prime Location

      High-traffic corner lot, ideal for retail or office.
      35923 Barberry Ln, Gurnee, IL 60031
      View Details
    • $967,000
      5,547 SF

      Gurnee Industrial Flex Space Available

      5,547 SF flex space in Gurnee, Illinois for sale.
      1680 N Delany Rd, Gurnee, IL 60031
      View Details
    • $555,680
      6,976 SF

      Gurnee Industrial Property For Sale

      Industrial property in Gurnee, Illinois, totaling 6,976 square feet.
      1379-1391 St. Paul Ave, Gurnee, IL 60031
      View Details
    • Contact for pricing
      77,500 SF

      Gurnee Warehouse with Office Space

      77,500 SF warehouse with 25,000 SF office space.
      1290 Lakeside Dr, Gurnee, IL 60031
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      26,836 SF

      Retail Space Near Gurnee Mills

      Retail space with high visibility near Gurnee Mills.
      6050 Gurnee Mills Cir E, Gurnee, IL 60031
      View Details
    • Contact for pricing
      37,462 SF

      Gurnee Commercial Space For Rent

      New commercial building in Gurnee, ideal for retail or office.
      34498 N Old Walnut Cir, Gurnee, IL 60031
      View Details
    • $10 SF/Yr
      24,518 SF

      Gurnee Office Space for Lease

      Prime Gurnee location, renovated medical/office suites
      4343 Old Grand Ave, Gurnee, IL 60031
      View Details
    • Contact for pricing
      45,000 SF

      Hawkston Hall: Premier Office Space

      Class A Office Suites, I-94 & Grand Ave.
      1790 Nations Dr, Gurnee, IL 60031
      View Details
    • Contact for pricing
      80,000 SF

      Gurnee Office Space for Lease

      Prime Gurnee location, multiple office suites.
      5101 Washington St, Gurnee, IL 60031
      View Details
    • Contact for pricing
      5,111 SF

      Retail Space in Gurnee Center

      Regional shopping destination with national retailers and restaurants.
      7055 Grand Ave, Gurnee, IL 60031
      View Details

    Property Visit Statistics

    • Visits by month
      4.3k
    • Visitors by month
      2.0k
    • Avg Time on site
      493 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5420 Grand Ave
    Gurnee, IL 60031-1735
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.