Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    25 Goss Dr Hampton, GA 30228-1833

    • Office buildings
    • 5,268 SF
    • 0.72 lot acres
    OFF-MARKET
    Last Sale
    Jul 09, 2021
    $450,000
    Value Estimations
    $445,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-2243849
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 25 Goss Dr

    Year built
    1995
    Construction
    STEEL FRAME
    Lot size
    0.72 lot acres
    Property size
    5,268 SF
    Zone code
    C2
    Property type
    Office buildings
    APN
    008-01022000
    APU
    801022000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Estimation
      $450,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $460,000
      6.5%
      $460,000
      7%
      $420,000

    • Comparable approach

      Method
      Estimation
      Relative Method
      $395,000
      Geo Method
      $475,000

    • Alternative Use

      Use
      Estimation
      Distribution
      $475,000
      Retail
      $425,000
      Mixed-Use
      $495,000
      Hospitality
      $480,000
      Educational
      $400,000
      Residential Income
      $445,000
      Energy
      $405,000
      Income-Based Land
      $395,000
      Food Service
      $380,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hampton
    County
    Henry
    State
    Georgia
    Longitude
    -84.3115
    Latitude
    33.3941
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $7,082
    $75,280
    $98,960
    $174,240
    -
    $188,200
    $247,400
    $435,600

    Comparable in this City

    • Value Estimation
      $695,000
      768 SF

      95 Pne Vw Dr

      OFFICE BUILDING • 768 SF
      95 Pne Vw Dr, Hampton, GA 30228-3170
      View Details
    • Value Estimation
      $205,000
      4,800 SF

      2491 Lovejoy Rd

      OFFICE BUILDING • 4,800 SF
      2491 Lovejoy Rd, Hampton, GA 30228
      View Details
    • Value Estimation
      $165,000
      1,268 SF

      38 Main S St

      OFFICE BUILDING • 1,268 SF
      38 Main S St, Hampton, GA 30228-2930
      View Details
    • Value Estimation
      $620,000
      3,772 SF

      700 Manassas St

      OFFICE BUILDING • 3,772 SF
      700 Manassas St, Hampton, GA 30228-5906
      View Details
    • Value Estimation
      $490,000
      2,864 SF

      46 Main N St

      OFFICE BUILDING • 2,864 SF
      46 Main N St, Hampton, GA 30228-5601
      View Details
    • Value Estimation
      $745,000
      5,000 SF

      186 Selfridge Rd

      OFFICE BUILDING • 5,000 SF
      186 Selfridge Rd, Hampton, GA 30228-1852
      View Details

    Similar Nearby for Sale

    • $999,990
      3 SF

      Office Building with Expansion Potential

      Office building with warehouse on large lot suitable for expansion.
      3175 Highway 81 W Hampton, Hampton, GA 30228
      View Details
    • $1,800,000
      22.84 Acres

      Prime Hampton Land - 22 Acres

      Residential land, sewer access, R4 zoning.
      0 Hampton Locust Grove Rd, Hampton, GA 30228
      View Details
    • $250,000
      2.00 Acres

      Prime Hampton Commercial Land

      2 Acres, Highway 20 W, $250K
      2 Ac Hwy 20, Hampton, GA 30228
      View Details
    • $1,113,900
      42.00 Acres

      Prime Hampton Commercial Land

      42 Acres, Highway 81 W, Georgia
      2782 Highway 81, Hampton, GA 30228
      View Details
    • $499,600
      6.50 Acres

      Prime Hampton Commercial Land

      6.5 Acres, US Hwy 19/41 Frontage
      Bear Creek Blvd, Hampton, GA 30228
      View Details
    • $100,000
      0.31 Acres

      Land in Hampton, Georgia

      Residential land suitable for building a home and investment property.
      21 Elm St, Hampton, GA 30228
      View Details

    Similar Nearby for Lease

    • $1,795 /Mo
      1,268 SF

      Renovated Downtown Hampton Commercial Space

      Renovated commercial space in downtown Hampton, suitable for various businesses.
      38 E Main St, Hampton, GA 30228
      View Details
    • Contact for pricing
      47,008 SF

      Hampton Retail Center Investment Opportunity

      2,400 SF Available in Thriving Location
      11331 Tara Blvd, Hampton, GA 30228
      View Details
    • Contact for pricing
      7,200 SF

      Hampton Warehouse - 7,200 SF

      New industrial warehouse for lease in Hampton, GA.
      570 Steele Dr, Hampton, GA 30228
      View Details
    • $1,800 /Mo
      7,200 SF

      Retail Space Near Atlanta Speedway

      Retail space in Hampton, GA, near Atlanta Motor Speedway.
      700 Manassas St Unit, Hampton, GA 30228
      View Details
    • Contact for pricing
      28,028 SF

      Shopper's World Retail Center

      Hampton, GA Strip Mall - High Traffic
      1985 Mcdonough Rd, Hampton, GA 30228
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Goss Dr
    Hampton, GA 30228-1833
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.