Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    5311 Highway 22 Panama City, FL 32404

    • Day care centers
    • 4,004 SF
    • 0.71 lot acres
    For Sale
    View listing
    $720,000
    Last Sale
    Apr 28, 2023
    $385,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US19-0889829
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Day care centers

    Property Details for 5311 Highway 22

    Year built
    1991
    Construction
    WOOD
    Lot size
    0.71 lot acres
    Property size
    4,004 SF
    Zone code
    CLWY18
    Property type
    Day care centers
    APN
    24453-000-000
    APU
    24453000000

    Description

    This exceptional investment opportunity presents a recently renovated, 4,004-square-foot building situated on a substantial 30,927.6-square-foot lot at 5311 E Hwy 22, Panama City, Florida 32404. Constructed in 1991 and completely redesigned in 2023, this single-story property is currently fully leased to a thriving daycare center under a three-year lease agreement, ensuring a consistent and reliable income stream. The property's versatile layout is perfectly suited for its current use, featuring well-appointed classrooms, administrative offices, and ample support facilities. The building's modern design and functionality cater to the needs of educational institutions, making it an attractive and low-maintenance investment. Located in Bay County, this turnkey property offers investors a chance to capitalize on the growing demand for childcare services in a stable market. The asking price is $720,000, representing a compelling opportunity for those seeking strong, passive income generation. This property is a rare find, combining a desirable location, a secure lease, and a proven business model.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Panama City
    County
    Bay
    State
    Florida
    Longitude
    -85.5948
    Latitude
    30.1534
    CBSA code
    37460
    CBSA name
    PANAMA CITY-LYNN HAVEN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,881
    $61,942
    $82,828
    $144,770
    -
    $61,942
    $82,828
    $144,770

    Comparable in this City

    • Value Estimation by Request
      4,104 SF

      5705 Hickory St

      DAY CARE, PRE-SCHOOL • 4,104 SF
      5705 Hickory St, Panama City, FL 32404-7814
      View Details
    • Value Estimation by Request
      1,500 SF

      257 Hwy 22nd A A

      DAY CARE, PRE-SCHOOL • 1,500 SF
      257 Hwy 22nd A A, Panama City, FL 32404-6239
      View Details
    • Value Estimation
      $645,000
      9,796 SF

      6109 Cherry St

      DAY CARE, PRE-SCHOOL • 9,796 SF
      6109 Cherry St, Panama City, FL 32404-7958
      View Details
    • Value Estimation by Request
      3.30 Acres

      Ww St

      FUNERAL HOME • 3.30 Acres
      Ww St, Panama City, FL 32404
      View Details
    • Value Estimation by Request
      3,561 SF

      4035 15th St

      CREMATORIUM, MORTUARY • 3,561 SF
      4035 15th St, Panama City, FL 32404-5862
      View Details
    • Value Estimation by Request
      9.00 Acres

      Hwy 22a

      FUNERAL HOME • 9.00 Acres
      Hwy 22a, Panama City, FL 32404
      View Details

    Similar Nearby for Sale

    • $1,950,000
      217,800 SF

      Prime Panama City Development Land

      76.7 Acres, Hwy 22 & 2297 Frontage
      00 Hwy 22 & Hwy 2297, Panama City, FL 32404
      View Details
    • $87,500
      104,544 SF

      Prime Panama City Commercial Land

      High-traffic, 2.4-acre lot, ideal for retail.
      0 2.4 Acres Airway St, Panama City, FL 32404
      View Details
    • $435,000

      Prime Panama City Land Investment

      1.9M SF Lot, $435K
      000 Na, Panama City, FL 32404
      View Details
    • $60,000

      Panama City Commercial Land - $60K

      Prime location, spacious lot, high potential.
      5122 11Th Ct, Panama City, FL 32404
      View Details
    • $48,000
      0.65 Acres

      Residential Airpark Lot For Sale

      Gated airpark community lot with runway access in Panama City.
      Park Way St, Panama City, FL 32404
      View Details
    • Contact for pricing
      4,004 SF

      Renovated Commercial Building Near Tyndall AFB

      Adaptable commercial building suitable for medical, office, or training purposes.
      5311 Highway 22 E, Panama City, FL 32404
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      4,004 SF

      Renovated Commercial Building Near Tyndall AFB

      Versatile 4,004 SF building suitable for daycare or professional uses.
      5311 Highway 22 E, Panama City, FL 32404
      View Details
    • $8 SF/Yr
      21,184 SF

      Panama City Commercial Space

      21,184 sq ft, Mixed-Use Potential
      5420 Hickory St, Panama City, FL 32404
      View Details
    • $3,500 /Mo
      6,500 SF

      Versatile Commercial Space Off Highway

      Flexible leasing options near Highway 231, ideal for various businesses.
      6804 Bayou George Dr, Panama City, FL 32404
      View Details
    • $1,000 /Mo

      Land For Rent Panama City

      Land available for rent in Panama City, Florida.
      2355 Transmitter Rd, Panama City, FL 32404
      View Details
    • $2,500 /Mo
      1,552 SF

      Callaway Office/Retail Space For Rent

      Well-appointed commercial space on Tyndall Parkway, Callaway, FL.
      717 S Tyndall Pkwy, Panama City, FL 32404
      View Details
    • Contact for pricing
      1,000 SF

      Waterfront Office Park For Rent

      Four-building office park with waterfront views and convenient location.
      719 S Berthe Ave, Panama City, FL 32404
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5311 Highway 22
    Panama City, FL 32404
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.