Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1777 Franklin St Denver, CO 80218-1131

    • Garden apartment buildings
    • 13,073 SF
    • 0.18 lot acres
    OFF-MARKET
    Last Sale
    Mar 23, 2025
    Value Estimations
    $490,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0787143
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Bainbridge Apartments / Apartment Building

    Property Details for 1777 Franklin St

    Year built
    1923
    Construction
    WOOD
    Lot size
    0.18 lot acres
    Property size
    13,073 SF
    Zone code
    G-RO-5
    Property type
    Garden apartment buildings
    APN
    02354-14-029-000
    APU
    235414029000

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.969
    Latitude
    39.7446
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $17,078
    $57,030
    $163,370
    $220,400
    -
    $906,200
    $2,438,400
    $3,344,600

    Comparable in this City

    • Value Estimation by Request
      3,592 SF

      39 Emerson St

      GARDEN APT, COURT APT (5+ UNITS) • 3,592 SF
      39 Emerson St, Denver, CO 80218-3725
      View Details
    • Value Estimation by Request
      4,132 SF

      1230 Emerson St

      GARDEN APT, COURT APT (5+ UNITS) • 4,132 SF
      1230 Emerson St, Denver, CO 80218-2089
      View Details
    • Value Estimation by Request
      3,168 SF

      1232 Lafayette St, Unit 1238

      GARDEN APT, COURT APT (5+ UNITS) • 3,168 SF
      1232 Lafayette St, Denver, CO 80218-2316
      View Details
    • Value Estimation
      $450,000
      13,984 SF

      1505 13th Ave

      GARDEN APT, COURT APT (5+ UNITS) • 13,984 SF
      1505 13th Ave, Denver, CO 80218-2420
      View Details
    • Value Estimation
      $350,000
      6,306 SF

      1275 11th Ave

      GARDEN APT, COURT APT (5+ UNITS) • 6,306 SF
      1275 11th Ave, Denver, CO 80218-3028
      View Details
    • Value Estimation by Request
      4,837 SF

      1327 Marion St

      GARDEN APT, COURT APT (5+ UNITS) • 4,837 SF
      1327 Marion St, Denver, CO 80218-2281
      View Details

    Similar Nearby for Sale

    • $2,612,500
      8,180 SF

      Vintage Apartment Building Investment Opportunity

      Denver apartment building with value-add potential in a prime location.
      1521 North Humboldt St, Denver, CO 80218
      View Details
    • $550,000
      1,195 SF

      Luxury Condo with Private Terrace

      Two-story condo with private terrace in vibrant City Park West.
      1601 Park Ave, Denver, CO 80218
      View Details
    • $639,000
      873 SF

      City Park West Condo with Balcony

      Modern 2-bedroom condo with balcony in Denver's City Park.
      1601 Park Ave, Denver, CO 80218
      View Details
    • $1,300,000
      4,519 SF

      Denver Multifamily Investment Opportunity

      Nine-unit multifamily property in Denver's Cheesman Park neighborhood.
      1361 Humboldt St, Denver, CO 80218
      View Details
    • $298,000
      760 SF

      Capitol Hill Penthouse with Parking

      Penthouse condo in Capitol Hill with parking and storage.
      1050 N Corona St, Denver, CO 80218
      View Details
    • $2,300,000
      10,916 SF

      Seven-Unit Multifamily Opportunity

      Seven-unit multifamily property available for purchase.
      1003 Corona St, Denver, CO 80218
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      3,481 SF

      Retail/Office Space on East Colfax

      Retail or office spaces with excellent visibility and accessibility.
      4535 Colfax Ave, Denver, CO 80218
      View Details
    • $5,000 /Mo
      2,745 SF

      Turnkey Office Space Available

      2745 SF office space for rent in Denver, CO.
      3280 Downing St, Denver, CO 80218
      View Details
    • Contact for pricing
      3,067 SF

      Retail Space on Colfax Avenue

      Retail space available for lease on East Colfax Avenue.
      1150 E Colfax Ave, Denver, CO 80218
      View Details
    • $16 SF/Yr
      3,000 SF

      Brighton Warehouse Space Available

      3,000 SF warehouse space for lease in Brighton, CO.
      895 N 5Th Ave, Brighton, CO 80218
      View Details
    • Contact for pricing
      12,500 SF

      Large Format Space Near RiNo

      Rare, large retail space available in rapidly redeveloping Denver area.
      3300-3600 Downing St, Denver, CO 80218
      View Details
    • Contact for pricing
      2,037 SF

      Restaurant with Drive-Thru Opportunity

      Restaurant space with drive-thru in a dense, urban neighborhood.
      3200 Downing St, Denver, CO 80218
      View Details

    Property Visit Statistics

    • Visits by month
      3.2k
    • Visitors by month
      2.9k
    • Avg Time on site
      11 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1777 Franklin St
    Denver, CO 80218-1131
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.