1361 Humboldt Street, Denver, CO 80218
Nine-unit multifamily property in Denver's Cheesman Park neighborhood.
- Added:
- May 29, 2025
- Days on Market:
- 373
- Last Refresh:
- Mar 16 at 9:09 am
Property Features for 1361 Humboldt Street
General Information
- Standard status
- Active
- Size
- 4,519 SF
Building Details
- Year Built
- 1928
Listing agent CLAYTON PRIMM
Listing office MARCUS & MILLICHAP REAL ESTATE INVESTMENT SERVICES OF ATLANTA, INC.
Listing date May 29, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of MARCUS & MILLICHAP REAL ESTATE INVESTMENT SERVICES OF ATLANTA, INC.
HighLights
- Prime Location in Denver's desirable Cheesman Park neighborhood, offering access to the 80‑acre Cheesman Park, Denver Botanical Gardens, restaurants, and bars.
- Value‑Add Opportunity: Significant potential to increase income by raising rents and implementing charges for utilities, pets, and laundry.
- Updated Systems: Features a new boiler installed in 2024 and plumbing/electrical updates in 2007.
- Low Maintenance: Benefits from zero landscaping requirements and no parking lot to maintain.
- Unit Mix: Consists of 8 one‑bedroom units and 1 two‑bedroom unit.
- Durable Construction: All‑brick building constructed in 1928 with a pitched roof estimated at 15 years old.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $132.9k | $29.40 |
| − Vacancy | −$8.1k | −$1.79 |
| EGI | $124.8k | $27.61 |
| − OpEx | −$56.1k | −$12.42 |
| NOI | $68.6k | $15.18 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Denver
- County
- Arapahoe
- State
- Colorado
- Longitude
- -104.97
- Latitude
- 39.738