Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    2781 4th Street Northwest Mason City, IA 50401
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2781 4th Street Northwest Mason City, IA 50401

    View on Map
    • Specialty properties
    For Sale
    $2,200,000
    View Listing →
    40000 SF The Willow Portfolio For Sale
    $2,200,000
    40,000 SF

    40000 SF The Willow Portfolio

    Diverse Income-Producing Portfolio – Exceptional Investment Opportunity

    2781 4th Street Northwest, Mason City, IA 50401
    View Listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Willow Inn Motel / Hotel & Motel

    Property Details for 2781 4th Street Northwest

    Property type
    Specialty properties
    Property subtype
    Retail properties & Spaces

    Description

    CBRE is delighted to offer a rare opportunity to acquire a diverse portfolio of income-generating properties. This unique investment package encompasses a wide range of asset types, providing excellent income potential and diversification. Portfolio Highlights: Hospitality: Fourteen motel rooms and eighteen extended-stay units, catering to short- and long-term stays. Residential: Two 5-plexes and three duplexes, delivering stable rental income. Commercial: Three flex buildings, ideal for mixed-use tenants, and a stand-alone retail building for retail or service-based operations. Entertainment & Dining: A fully operational bar/restaurant, perfect for hospitality or dining ventures. This portfolio offers investors a balanced mix of residential, hospitality, retail, and commercial properties, making it a compelling opportunity to generate consistent cash flow and capitalize on multiple revenue streams. Don’t miss this chance to acquire a proven income-producing portfolio. Contact CBRE today to learn more and schedule a viewing!

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mason City
    County
    State
    Iowa
    Longitude
    -93.242167
    Latitude
    43.15521

    Comparable in this City

    • Value Estimation
      $1,810,000
      25,593 SF

      3010 4th SW St

      HOTEL/MOTEL • 25,593 SF
      3010 4th SW St, Mason City, IA 50401-1566
      View Details
    • Value Estimation by Request
      17,962 SF

      24 5th SW St

      HOTEL/MOTEL • 17,962 SF
      24 5th SW St, Mason City, IA 50401-3816
      View Details
    • Value Estimation
      $1,135,000
      48,408 SF

      4082 4th SW St

      HOTEL/MOTEL • 48,408 SF
      4082 4th SW St, Mason City, IA 50401-1578
      View Details
    • Value Estimation by Request
      2,112 SF

      207 8th SE Pl

      HOTEL/MOTEL • 2,112 SF
      207 8th SE Pl, Mason City, IA 50401-5801
      View Details
    • Value Estimation
      $545,000
      19,732 SF

      2301 4th SW St

      HOTEL/MOTEL • 19,732 SF
      2301 4th SW St, Mason City, IA 50401-4608
      View Details
    • Value Estimation
      $640,000
      36,391 SF

      21 8th SE St

      HOTEL/MOTEL • 36,391 SF
      21 8th SE St, Mason City, IA 50401-5115
      View Details

    Similar Nearby for Sale

    • $1,200,000
      5,858 SF

      Remodeled Restaurant Building For Sale

      Leased restaurant building in prime location with modern updates.
      2960 4 Ave SW, Mason City, IA 50401
      View Details
    • Contact for pricing
      360 SF

      Valentine Diner Turn-Key Opportunity

      Freestanding, renovated Valentine Diner suitable for various business uses.
      14 2Nd St NW, Mason City, IA 50401
      View Details
    • $350,000
      8,016 SF

      Highway 65 Commercial Property

      Commercial property on 2.14 acres with highway frontage.
      3709 S Federal Ave, Mason City, IA 50401
      View Details
    • Contact for pricing
      113,022 SF

      Downtown Mason City Mixed-Use Building

      Remodeled mixed-use building in downtown Mason City with ample parking.
      111 W State St, Mason City, IA 50401
      View Details
    • Contact for pricing
      26,658 SF

      Comfort Inn & Suites

      Recently renovated 60-key hotel in Mason City, Iowa.
      410 5Th St SW, Mason City, IA 50401
      View Details
    • Contact for pricing
      5,183 SF

      Historic Ballroom with Panoramic Views

      Unique 5183 sq ft space in historic Elks Club.
      122-1/2 A N Federal, Mason City, IA 50401
      View Details

    Similar Nearby for Lease

    • $9 SF/Yr
      2,786 SF

      Retail Space in Mason City

      Retail space for lease on Wal-Mart Supercenter outlot.
      451- Indian Head Dr, Mason City, IA 50401
      View Details
    • $9 SF/Yr
      2,380 SF

      Retail Space in Mason City

      Retail spaces available for lease near Wal-Mart Supercenter.
      497 Indian Head Dr, Mason City, IA 50401
      View Details
    • Contact for pricing

      Prime Retail Space in Iowa

      Retail leasing opportunity in Mason City's commercial corridor.
      2400 4Th St SW, Mason City, IA 50401
      View Details
    • Contact for pricing
      2,975 SF

      Retail Space in Mason City

      Retail space available in high-traffic Mason City location.
      2261 4Th St Southwest, Mason City, IA 50401
      View Details
    • Contact for pricing

      Retail Space in Mason City

      Retail space for lease on Wal-Mart Supercenter outlot.
      451-497 Indian Head Dr, Mason City, IA 50401
      View Details
    • Contact for pricing
      2,695 SF

      Retail Space in Mason City

      Retail spaces for lease on Wal-Mart Supercenter outlot.
      451 Indian Head Dr, Mason City, IA 50401
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2781 4th Street Northwest
    Mason City, IA 50401
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!