Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    104 george ellis road Freeport, FL 32439
    Back to Search
    Property profile & analytics

    104 george ellis road Freeport, FL 32439

    View on Map
    • Land
    For Sale
    $5,500,000
    View Listing →
    6.8 Acre Waterfront Development Opportunity For Sale For Sale
    $5,500,000
    296,208 SF

    6.8 Acre Waterfront Development Opportunity For Sale

    6.8 Acre Waterfront Development Opportunity For Sale

    104 george ellis road, Freeport, FL 32439
    View Listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 104 george ellis road

    Property type
    Land
    Property subtype
    Residential land & home lots

    Description

    Welcome to your new waterfront retreat on Lagrange Bayou where it's all about the views and coastal lifestyle. This unique 6.8 acre offering, encompasses two existing single family homes and three docks with 725 ft of waterfront on Lagrange Bayou, but could easily be developed into 11 new residences, 6 of those being waterfront, for the development minded buyer.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Freeport
    County
    State
    Florida
    Longitude
    -86.1360517
    Latitude
    30.4982516

    Comparable in this City

    • Value Estimation by Request

      7.91 AC Land For Sale - US 331 Business R3HD

      7.91 AC Land For Sale - US 331 Business R3HD
      14703 331 Business, Freeport, FL 32439
      View Details
    • Value Estimation by Request
      0.51 Acres

      Magnolia Dr

      Land • 0.51 Acres
      0 Magnolia Dr, Freeport, FL 32439
      View Details
    • Value Estimation by Request
      58.00 Acres

      20 Main St

      Land • 58.00 Acres
      20 Main St, Freeport, FL 32439
      View Details
    • Value Estimation by Request
      0.26 Acres

      00 Bayou Cir

      Land • 0.26 Acres
      00 Bayou Cir, Freeport, FL 32439
      View Details
    • Value Estimation by Request
      2.82 Acres

      1384 Fl-20

      Land • 2.82 Acres
      1384 Fl-20, Freeport, FL 32439
      View Details
    • Value Estimation by Request
      1.20 Acres

      16913 Us-331

      Land • 1.20 Acres
      16913 Us-331, Freeport, FL 32439
      View Details

    Similar Nearby for Sale

    • $2,650,000
      Pending

      Freeport Land on Highway 331

      19.82 acres in Freeport, Florida with development potential.
      20.2 Acres Us-331, Freeport, FL 32439
      View Details
    • $4,250,000
      14.44 Acres

      Freeport Land Near Clyde Wells

      14.4 acres in Freeport, FL with commercial and residential zoning.
      19494 Us Highway 331, Freeport, FL 32439
      View Details
    • New
      $69,900
      0.50 Acres

      Freeport Land: Development Potential

      0.50-acre wooded corner lot in rapidly growing Freeport, Florida.
      Piney Point Rd, Freeport, FL 32439
      View Details
    • $3,500,000
      7.91 Acres

      Freeport Land on Hwy 331

      7.91 acres zoned for high-density residential development.
      14703 Us-331 Bus, Freeport, FL 32439
      View Details
    • $750,000

      10 Acres Wooded Land Freeport

      10 acres of wooded land centrally located in Freeport.
      000 County Highway 83A W, Freeport, FL 32439
      View Details
    • $869,500
      12.61 Acres

      Highway Frontage RV Park Opportunity

      12+ acres on Highway 20, ideal for RV park.
      4515 St Hwy 20, Freeport, FL 32439
      View Details

    Similar Nearby for Lease

    • $3,400 /Mo

      Commercial Land For Lease

      1.92 acre commercial lot available for ground lease.
      W St Hwy 20, Freeport, FL 32439
      View Details
    • Contact for pricing

      Industrial Space Available For Rent

      Single tenant industrial space for rent, 1,000 SqFt.
      19323 Us Highway 331, Freeport, FL 32439
      View Details
    • $43 SF/Yr

      Retail Space on US-331

      Retail space for lease in Freeport, FL, coming Spring 2026.
      Us Highway 331, Freeport, FL 32439
      View Details
    • $28 SF/Yr
      14,973 SF

      Freeport Commercial Campus Opportunity

      Two freestanding buildings and warehouse on 4 acres in Freeport.
      15167 331 Business, Freeport, FL 32439
      View Details
    • $14 SF/Yr
      11,600 SF

      Freeport Flex Space: 2,000-11,600 SF

      Flexible Freeport Industrial Space for Lease
      13295 US-331 BUS, Freeport, FL 32439
      View Details
    • $14 SF/Yr
      11,600 SF

      Freeport Flex Space - 11,600 SF

      Flexible Industrial Space in Freeport, FL
      13295 US-331 BUS, Freeport, FL 32439
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    104 george ellis road
    Freeport, FL 32439
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    104 george ellis road, Freeport, FL, 32439
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!