Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1213 Road F.2 Moses Lake, WA 98837
    Back to Search
    Property profile & analytics

    1213 Road F.2 Moses Lake, WA 98837

    View on Map
    • Small apartment buildings
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Small apartment buildings

    Property Details for 1213 Road F.2

    Year built
    2022
    Property type
    Small apartment buildings

    Description

    This exceptional investment opportunity presents a portfolio of four identical, newly constructed duplexes totaling eight units, situated on a 1.32-acre lot overlooking the Moses Lake Golf Club. Built in 2022, these Class A properties boast 12,568 square feet of net rentable space and currently enjoy 100% occupancy with corporate tenants under a three-year lease. Each unit features spacious living areas, modern amenities including quartz countertops, stainless steel appliances, soft-close solid cabinets, a private garage, and in-unit washer/dryer hookups. The property's location in Moses Lake, Washington (1213 Rd F .2 NE, 98837) offers convenient access to major highways, schools, shopping, and recreational facilities, ensuring a strong tenant pool. The current Net Operating Income (NOI) is $213,073, resulting in a 6.09% capitalization rate. The asking price is $3,500,000, or $437,500 per unit. A current loan with a 5.8% interest rate is assumable by qualified buyers, presenting a significant advantage in today's market. This stabilized investment offers a compelling return and strong potential for future appreciation. The property is zoned 18-Residential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Moses Lake
    County
    Grant
    State
    Washington
    Longitude
    -119.359
    Latitude
    47.1052

    Comparable in this City

    • Value Estimation by Request
      107,344 SF

      1701 Crouse St

      Multifamily properties • 107,344 SF
      1701 Crouse St, Moses Lake, WA 98837
      View Details
    • Value Estimation by Request
      3.55 Acres

      4301 Ottmar NE Rd

      MOBILE HOME PARK, TRAILER PARK • 3.55 Acres
      4301 Ottmar NE Rd, Moses Lake, WA 98837-9218
      View Details
    • Value Estimation by Request
      6.50 Acres

      Moses Lake, WA 98837

      MOBILE HOME PARK, TRAILER PARK • 6.50 Acres
      Moses Lake, WA 98837
      View Details
    • Value Estimation by Request
      0.76 Acres

      Moses Lake, WA 98837

      CAMPGROUND, RV PARK • 0.76 Acres
      Moses Lake, WA 98837
      View Details
    • Value Estimation by Request
      1.77 Acres

      4000 Longview NE St

      MOBILE HOME PARK, TRAILER PARK • 1.77 Acres
      4000 Longview NE St, Moses Lake, WA 98837-3412
      View Details
    • Value Estimation by Request
      15.06 Acres

      4727 Owens NE Rd

      MOBILE HOME PARK, TRAILER PARK • 15.06 Acres
      4727 Owens NE Rd, Moses Lake, WA 98837-3608
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Renovated Apartment Property in Moses Lake

      Renovated 10-unit apartment property near Moses Lake waterfront.
      1029 S Division St, Moses Lake, WA 98837
      View Details
    • $3,800,000
      17,075 SF

      Moses Lake Multifamily Investment Opportunity

      Multifamily asset with expansion potential in Moses Lake, Washington.
      4278 Grape Dr NE, Moses Lake, WA 98837
      View Details
    • $2,600,000
      16,620 SF

      Studio City Apartments For Sale

      Apartment complex in Moses Lake, WA, for sale.
      1006 3Rd Ave, Moses Lake, WA 98837
      View Details
    • Contact for pricing
      4,980 SF

      Lakefront 9-Plex Multifamily Property

      Lakefront 9-plex with waterfront, wells, and updated units.
      510 N Fig St, Moses Lake, WA 98837
      View Details
    • Contact for pricing

      Nanto Duplexes Multifamily Portfolio

      Multifamily portfolio featuring eight units near Moses Lake Golf Club.
      1213 Road F.2 NE, Moses Lake, WA 98837
      View Details
    • Contact for pricing

      New Duplexes in Moses Lake

      Two newly built duplexes with an 8-year tax exemption.
      504 S Alder St, Moses Lake, WA 98837
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space in Moses Lake

      Prime retail location in the heart of Moses Lake.
      1020 N Stratford Rd, Moses Lake, WA 98837
      View Details
    • $380 /Mo
      38,000 SF

      Commercial Land for Lease

      Commercial land available for ground lease.
      824 Stratford Rd, Moses Lake, WA 98837
      View Details
    • Contact for pricing
      2,660 SF

      Moses Lake Specialty Property

      Specialty property available for rent in Moses Lake, Washington.
      2345 S Maiers Rd, Moses Lake, WA 98837
      View Details
    • $2,247 /Mo
      1,348 SF

      Retail Space on Broadway Avenue

      Versatile retail space with high visibility and ample parking.
      2707 Broadway Ave, Moses Lake, WA 98837
      View Details
    • $5,000 /Mo

      Commercial Land Near Retailers

      Commercial land for lease near WinCo, Walmart, Starbucks, and more.
      824 N Stratford Rd, Moses Lake, WA 98837
      View Details
    • Contact for pricing

      Prime Commercial Land for Lease

      11.274 Acres of C2 Zoned Land Available
      Nwc Of Stratford & Vly Rd, Moses Lake, WA 98837
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1213 Road F.2
    Moses Lake, WA 98837
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1213 Road F.2, Moses Lake, WA, 98837
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!