Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1 Willow Way Warne, NC 28909

    • Land
    • 7.02 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 1 Willow Way

    Lot size
    7.02 lot acres
    Property type
    Land

    Description

    This exceptional 7.02-acre commercial land tract presents a unique investment opportunity in the desirable Willow Ridge gated community of Warne, North Carolina. Located at 1 Willow Way, this property boasts a picturesque setting with stunning creekfront access and a tranquil pond, offering breathtaking natural beauty. The gentle topography provides multiple potential building sites, making it ideal for various commercial developments. The property's APN is 542900209305. Zoned for commercial use, this land is priced at $139,900 and presents significant potential for subdivision. The existing covenants within the gated community ensure a protected investment and maintain the high standards of the neighborhood. Situated in Clay County, NC, zip code 28909, this location offers convenient access to nearby amenities. It's approximately 10 miles from both Hayesville and Murphy, providing easy access to essential services and attractions. Furthermore, the property's proximity to the John C. Campbell Folk School in Brasstown, Tri-County Community College, and Murphy Medical Center adds to its appeal and potential for growth. This is a rare opportunity to acquire a substantial commercial land parcel in a highly sought-after location. The land's size and features make it suitable for a variety of commercial ventures, offering a strong return on investment.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Warne
    County
    Clay
    State
    North Carolina
    Longitude
    -83.9354
    Latitude
    35.0025

    Comparable in this City

    • Value Estimation by Request
      1.00 Acre

      6 Brasstown Trl Warne

      Land • 1.00 Acre
      6 Brasstown Trl Warne, Warne, NC 28909
      View Details
    • Value Estimation by Request
      1.01 Acres

      31 Gobbler Vw

      Land • 1.01 Acres
      31 Gobbler Vw, Warne, NC 28909
      View Details
    • Value Estimation by Request
      1.01 Acres

      57 Prosperity Dr

      Land • 1.01 Acres
      57 Prosperity Dr, Warne, NC 28909
      View Details
    • Value Estimation by Request
      1.96 Acres

      27 Solo Vw

      Land • 1.96 Acres
      27 Solo Vw, Warne, NC 28909
      View Details
    • Value Estimation by Request
      1.92 Acres

      28 Brasstown Trl

      Land • 1.92 Acres
      28 Brasstown Trl, Warne, NC 28909
      View Details
    • Value Estimation by Request
      1.33 Acres

      45 Prosperity Dr

      Land • 1.33 Acres
      45 Prosperity Dr, Warne, NC 28909
      View Details

    Similar Nearby for Sale

    • New
      $485,000
      22.43 Acres

      Warne Acreage with Mountain Views

      Large tract with 360° mountain views near multiple towns.
      Hillside Dr, Warne, NC 28909
      View Details
    • $1,650,000
      158.62 Acres

      Deer Valley Land Development Opportunity

      158 Acres, 28 Buildable Lots
      147 Deer Valley Dr, Warne, NC 28909
      View Details
    • $209,000
      0.99 Acres

      Land Fronting Brasstown Creek

      Land with creek frontage, septic, well, and possible financing.
      6211 Old Hwy 64 W, Warne, NC 28909
      View Details
    • New
      $485,000

      Land with Mountain Views

      Large tract of land offering 360-degree mountain views.
      00 Hillside Dr, Warne, NC 28909
      View Details
    • $199,999
      11.25 Acres

      Land with Gutted Home

      11.25 acres with spring water, old house, and workshop.
      1933B Ford Rd, Warne, NC 28909
      View Details
    • $97,500
      1.00 Acre

      Creekfront Lot on Brasstown Creek

      Level lot with creek frontage, ready for your dream build.
      1.0 Ac Old Hwy 64 W, Warne, NC 28909
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1 Willow Way
    Warne, NC 28909
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.