Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    17729 Crk 1100 Flint, TX 75762
    Back to Search
    Property profile & analytics

    17729 Crk 1100, Flint, TX 75762

    View on Map
    • Self storage facilities
    • 32,360 SF
    • 4.94 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Self storage facilities

    Property Details for 17729 Crk 1100

    Lot size
    4.94 lot acres
    Property type
    Self storage facilities

    Description

    This exceptional investment opportunity presents a 32,360-square-foot RV and boat storage facility situated on 4.939 acres in Flint, Texas. The property comprises three buildings constructed in 2006, 2018, and 2023, offering a total of 71 units. Currently operating at 62% occupancy, with ongoing leasing efforts focused on the newest building, the property boasts a strong potential for increased profitability. The current Net Operating Income (NOI) is $54,775, with a pro-forma NOI projected at $116,045, reflecting an impressive pro-forma cap rate of 8.60%. The asking price is $1,350,000, translating to $41.72 per square foot and $19,014.08 per unit. The property benefits from a prime location on Highway 155 South, boasting 19,370 vehicles per day, and offers significant expansion potential with 1.7 acres of undeveloped land available for future development. This presents a unique chance to capitalize on the high demand for RV and boat storage in the area, offering immediate cash flow and substantial long-term growth prospects. The property is not currently zoned.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Flint
    County
    Smith
    State
    Texas
    Longitude
    -95.4156
    Latitude
    32.2244

    Comparable in this City

    • Value Estimation by Request
      1,300 SF

      21174 State Hwy 155th S

      MINI-WAREHOUSE, STORAGE
      21174 State Hwy 155th S, Flint, TX 75762-5821
      View Details
    • Value Estimation by Request
      1,200 SF

      19015 County Rd 139

      MINI-WAREHOUSE, STORAGE
      19015 County Rd 139, Flint, TX 75762-9142
      View Details
    • Value Estimation by Request
      1,800 SF

      17411 Fm 2493

      MINI-WAREHOUSE, STORAGE
      17411 Fm 2493, Flint, TX 75762-8327
      View Details
    • Value Estimation
      $880,000
      22,500 SF

      18508 Fm 2493

      MINI-WAREHOUSE, STORAGE
      18508 Fm 2493, Flint, TX 75762-8303
      View Details
    • Value Estimation by Request
      9,000 SF

      18131 Fm 2493

      MINI-WAREHOUSE, STORAGE
      18131 Fm 2493, Flint, TX 75762-8342
      View Details
    • Value Estimation by Request
      2,520 SF

      17140 Fm 344th W

      MINI-WAREHOUSE, STORAGE
      17140 Fm 344th W, Flint, TX 75762-6011
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      South Tyler Land on Toll

      Land with frontage on Toll 49, great for storage.
      3432 Fm 2813, Flint, TX 75762
      View Details
    • $599,000
      960 SF

      Versatile Commercial Property in Flint, TX

      Commercial property with office, shop, and covered storage on 4.587 acres.
      10203 C R 135, Flint, TX 75762
      View Details
    • Contact for pricing
      9,880 SF

      Flint Warehouse Property For Sale

      9,880 SF warehouse/industrial property in Flint, TX available for purchase.
      10858 Fm 346 W, Flint, TX 75762
      View Details
    • New
      $1,150,000
      7,000 SF

      Flint Commercial Office/Warehouse Opportunity

      7,000 SF industrial-flex property on 1 acre in Flint, TX.
      3484 Farm To Market 2813, Flint, TX 75762
      View Details
    • Contact for pricing

      Functional Warehouse on Highway 155

      9,457 SF warehouse with frontage on Highway 155.
      20741 State Highway 155 S, Flint, TX 75762
      View Details
    • Contact for pricing
      9,457 SF

      Highway Frontage Warehouse with Canopy

      9,457 SF warehouse with canopy on 5.45 acres.
      20741 State Highway 155 S, Flint, TX 75762
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,898 SF

      Industrial Space Available for Rent

      Industrial property with 1898 square feet available for rent.
      17521 Texas 155, Flint, TX 75762
      View Details
    • Contact for pricing

      Landmark Business Park Location

      Located in a high-growth area with excellent exposure.
      17521 State Highway 155 S, Flint, TX 75762
      View Details
    • Contact for pricing

      Flint Warehouse/Flex Space Available

      6,000 SF warehouse/flex building with office space for lease.
      10155 County Road 135, Flint, TX 75762
      View Details
    • Contact for pricing
      10,648 SF

      Flint Warehouse Space Available

      10,648 square foot warehouse space for lease in Flint, TX.
      17601 State Highway 155 S, Flint, TX 75762
      View Details
    • Contact for pricing

      Highway Frontage Commercial Property

      Commercial property with highway frontage, suitable for various uses.
      17601 State Highway 155, Flint, TX 75762
      View Details
    • Contact for pricing

      Retail/Office/Medical Space For Rent

      Under construction retail, office, medical, and dining spaces available.
      20083 State Highway 155 S, Flint, TX 75762
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    17729 Crk 1100
    Flint, TX 75762
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    17729 Crk 1100, Flint, TX, 75762
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!