Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Shr Rd Port Jervis, NY 12771
    Property profile & analytics

    Shr Rd, Port Jervis, NY 12771

    View on Map
    • Land
    • 65.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Shr Rd

    Lot size
    65.00 lot acres
    Property type
    Land

    Description

    This exceptional 65+ acre property in Sullivan County, NY, presents a remarkable investment opportunity. Located near the renowned Bethel Woods Center for the Arts – the site of the historic 1969 Woodstock festival – this land offers unparalleled potential. The property's strategic location, approximately 1.5 miles from Bethel Woods, places it within easy reach of a significant tourist destination attracting roughly 450,000 visitors annually. A preliminary concept site plan envisions a substantial development including a 120-room hotel, 168 parking spaces, 114 RV sites, 33 tent sites, and a 4,800 sq ft restaurant with additional parking. However, the flexible zoning within the Rural Development District allows for a wide array of uses, including hotels, retail spaces, educational facilities, RV parks, mobile home parks, and various outdoor entertainment venues. The asking price is $1,499,000, translating to $27,638 per acre. This represents a unique chance to capitalize on the growing tourism in the Catskills region and the anticipated expansion of Bethel Woods, which recently applied for a $9 million grant to significantly increase its camping capacity. Detailed zoning regulations and the concept site plan are available upon request. The property boasts two addresses: W Shore Rd, Bethel, NY 12771 and 126 West Shore Rd, Kauneonga Lake, NY 12749.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Port Jervis
    County
    Sullivan
    State
    New York
    Longitude
    -74.875
    Latitude
    41.7

    Comparable in this City

    • Value Estimation by Request
      1.00 Acre

      387 Neversink Dr

      Land
      387 Neversink Dr, Port Jervis, NY 12771
      View Details
    • Value Estimation by Request
      50.00 Acres

      1950 Greenville Tpke

      Land
      1950 Greenville Tpke, Port Jervis, NY 12771
      View Details
    • Value Estimation
      $600,000
      980 SF

      Maple Ave

      MOBILE HOME PARK, TRAILER PARK
      Maple Ave, Port Jervis, NY 12771
      View Details
    • Value Estimation by Request
      1,035 SF

      68 Team Usa Way, Unit 120

      CAMPGROUND, RV PARK
      68 Team Usa Way, Port Jervis, NY 12771-3292
      View Details
    • Value Estimation by Request
      924 SF

      1 Trl End, Unit 16

      MOBILE HOME PARK, TRAILER PARK
      1 Trl End, Port Jervis, NY 12771-3442
      View Details
    • Value Estimation by Request
      1,088 SF

      199 Rte 209

      MOBILE HOME PARK, TRAILER PARK
      199 Rte 209, Port Jervis, NY 12771
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      Pending

      Port Jervis Building Lot

      Building lot with municipal services near highways and amenities.
      25 Bruce St, Port Jervis, NY 12771
      View Details
    • Contact for pricing

      50-Acre Development Opportunity

      50 acres near NYS Forest, ideal for development.
      1950 Greenville Tpke, Port Jervis, NY 12771
      View Details
    • Contact for pricing
      Pending

      Renovated Two-Family Home Investment

      Fully renovated two-family home with high cap rate.
      106 Ball St, Port Jervis, NY 12771
      View Details

    Similar Nearby for Lease

    • $1.00 SF/Yr

      Paved Lot in Port Jervis

      Cleared and paved commercial lot for lease in Port Jervis.
      48 Sussex St, Port Jervis, NY 12771
      View Details
    • $1.00 SF/Yr
      9,304 SF

      Versatile Commercial Land in Port Jervis

      Cleared, paved land suitable for outdoor storage or fleet parking.
      48 Sussex St, Port Jervis, NY 12771
      View Details
    • $400 /Mo

      Second Floor Office Suite

      Second floor office suite with shared amenities in Port Jervis.
      84 Front St, Port Jervis, NY 12771
      View Details
    • $450 /Mo

      Professional Office Suites For Rent

      Office suites for rent starting at $450 per month.
      15 E Main St, Port Jervis, NY 12771
      View Details
    • $400 /Mo
      2,644 SF

      Port Jervis Office Suite

      Second-floor office suite with shared amenities and utilities included.
      84 Front St, Port Jervis, NY 12771
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Shr Rd
    Port Jervis, NY 12771
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Shr Rd, Port Jervis, NY, 12771
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!