Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    420 Auburn Pne Dr Montgomery, TX 77316

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    420 Auburn Pne Dr Montgomery, TX 77316

    View on Map
    • Mixed-use properties
    • 15,000 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mixed-use properties

    Property Details for 420 Auburn Pne Dr

    Property size
    15,000 SF
    Property type
    Mixed-use properties

    Description

    This exceptional opportunity presents a turnkey, top-performing childcare franchise for sale in Montgomery, Texas. Located at 420 Auburn Pines Dr, 77316, this 15,000 square foot mixed-use property boasts a strong reputation and over 200 enrolled children, generating a gross revenue of $2,400,000 and a net operating income (NOI) of $771,000. The business is part of a well-known franchise network, ensuring brand recognition and operational support. The sale includes all furniture, fixtures, and equipment (FF&E) valued at $260,000. This established center offers a fully operational business with trained staff, established routines, and a loyal client base, making it ideal for experienced operators seeking portfolio expansion or new entrants to the industry. Serious inquiries only

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Montgomery
    County
    Montgomery
    State
    Texas
    Longitude
    -95.5364
    Latitude
    30.2746

    Comparable in this City

    • Value Estimation by Request
      1.90 Acres

      21603 Fm 2854 Rd

      Self storage facilities • 1.90 Acres
      21603 Fm 2854 Rd, Montgomery, TX 77316
      View Details
    • Value Estimation by Request

      15429 Rabon Chapel Rd

      Multifamily properties
      15429 Rabon Chapel Rd, Montgomery, TX 77316
      View Details
    • Value Estimation by Request
      7.70 Acres

      Montgomery County Tx

      Wedding venues • 7.70 Acres
      0 Montgomery County Tx, Bobville, TX 77316
      View Details
    • Value Estimation by Request
      2.20 Acres

      2280 Mccaleb Rd

      Land • 2.20 Acres
      2280 Mccaleb Rd, Montgomery, TX 77316
      View Details
    • Value Estimation by Request
      8.07 Acres

      Fm 2854 Rd

      Farms • 8.07 Acres
      0 Fm 2854 Rd, Montgomery, TX 77316
      View Details
    • Value Estimation by Request
      1.50 Acres

      18417 Keenan Cut Off Rd

      Land • 1.50 Acres
      18417 Keenan Cut Off Rd, Montgomery, TX 77316
      View Details

    Similar Nearby for Sale

    • $2,224,600
      1,600 SF

      Unrestricted Acres with Development Potential

      22 acres ideal for residential or mixed-use development.
      1605 Spring Branch Rd, Montgomery, TX 77316
      View Details
    • $2,200,000
      2,900 SF

      Montgomery Acreage with Barndominium

      19 acres in Montgomery, TX with barndominium, shop, and guest quarters.
      3935 Spring Branch Rd, Montgomery, TX 77316
      View Details
    • $2,406,000
      1,670 SF

      Unrestricted Acreage in Growing Area

      30+ acres suitable for residential or mixed-use development.
      865 Sunnyfield Farm Rd, Montgomery, TX 77316
      View Details
    • $899,000

      Land in Perfection Ranch

      6 acres in Perfection Ranch with equestrian and lake amenities.
      24077 Old Dobbin Plantersvil Rd, Montgomery, TX 77316
      View Details
    • Contact for pricing

      Prime Commercial Land in Conroe

      8.07 acres with 600+/- frontage in Conroe ETJ.
      Fm 2854 Rd, Conroe, TX 77316
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Class A Medical Office Building

      Two-story medical office building with high-end finishes.
      2080 Central Pine St, Montgomery, TX 77316
      View Details
    • Contact for pricing

      Retail Space in Woodforest

      Retail space available for lease in Woodforest, Montgomery, TX.
      810 Pine Market Ave, Montgomery, TX 77316
      View Details
    • Contact for pricing
      3,109 SF

      Class A Medical Office Building

      Modern, two-story medical office building completed in Q4 2020.
      750 Fish Creek Thoroughfare, Montgomery, TX 77316
      View Details
    • Contact for pricing
      42,000 SF

      Medical Office Building Pre-Leasing

      Proposed 42,000 SF medical office building for lease.
      2080 Central Pine St, Montgomery, TX 77316
      View Details
    • $23 SF/Yr
      800 SF

      Retail/Office Space in Montgomery, TX

      Sublease opportunity: 800 SF retail/office space in Montgomery, TX.
      3535 Honea Egypt Rd, Montgomery, TX 77316
      View Details
    • Contact for pricing
      10,194 SF

      Prime Retail Shell Space Available

      Customizable retail space in a rapidly growing area.
      3636 Honea Egypt Rd, Montgomery, TX 77316
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    420 Auburn Pne Dr
    Montgomery, TX 77316
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!