Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Spillway Rd At Lakeshore Dr Pelahatchie, MS 39047

    • Land
    • 1.62 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Spillway Rd At Lakeshore Dr

    Lot size
    1.62 lot acres
    Property type
    Land

    Description

    This exceptional 1.62-acre commercial land parcel in Brandon, Mississippi, is offered at $450,000 cash, plus the assumption of a pre-existing ground lease. Located at the highly visible intersection of Spillway Road and Lakeshore Drive (zip code 39047), this property boasts excellent visibility and accessibility, situated near a traffic signal. Daily traffic counts on Spillway Road average approximately 32,000 vehicles, with an additional 30,000 vehicles daily on nearby Fannin Road. This prime location offers significant exposure for a variety of commercial ventures. The property's strategic placement near established businesses and fully developed infrastructure makes it ideal for retail, office, or mixed-use development. Note that this opportunity excludes banks and other financial institutions, opening the door to diverse development possibilities. This is a rare chance to acquire a highly visible and strategically located commercial parcel in a thriving Mississippi market. The property is located in Ranking County.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Pelahatchie
    County
    Ranking
    State
    Mississippi
    Longitude
    -89.8181
    Latitude
    32.3369

    Comparable in this City

    • Value Estimation by Request
      15.54 Acres

      Grants Ferry Rd

      Land • 15.54 Acres
      0 Grants Ferry Rd, Brandon, MS 39047
      View Details
    • Value Estimation by Request
      2.92 Acres

      2225 Highway 471

      Land • 1,800 SF
      2225 Highway 471, Brandon, MS 39047
      View Details
    • Value Estimation by Request
      0.78 Acres

      .78 Acres In Rankin County

      Land • 0.78 Acres
      0 .78 Acres In Rankin County, Flowood, MS 39047
      View Details
    • Value Estimation by Request
      1.30 Acres

      5653 Ms-25

      Land • 1.30 Acres
      5653 Ms-25, Flowood, MS 39047
      View Details
    • Value Estimation by Request
      3.19 Acres

      249 Huntington Vw

      Land • 3.19 Acres
      249 Huntington Vw, Brandon, MS 39047
      View Details
    • Value Estimation by Request

      1887 Ms-471

      Land
      1887 Ms-471, Brandon, MS 39047
      View Details

    Similar Nearby for Sale

    • $930,000
      31.00 Acres

      31-Acre Brandon, MS Land

      Rare Undeveloped Tract, Residential/Recreational Potential
      0 Holly Bush Rd, Pelahatchie, MS 39047
      View Details
    • $795,000
      15.54 Acres

      Grant's Ferry Road Commercial Land

      15.54 Acres, Prime Brandon Location
      0 Grants Ferry Rd, Brandon, MS 39047
      View Details
    • $5,500,000

      Prime Brandon Commercial Land

      Highway 25 frontage, C-3 zoning
      6071 Ms-25, Brandon, MS 39047
      View Details
    • $100,000
      0.78 Acres

      Prime .78-Acre Commercial Land

      Rankin County commercial lot, ideal location.
      78 Acres In Rankin County, Flowood, MS 39047
      View Details
    • $430,000
      1.30 Acres

      Lakeland Drive Commercial Land

      1.3-Acre Outparcel, High Traffic Area
      5653 Ms-25, Flowood, MS 39047
      View Details
    • Contact for pricing

      Rankin County Acreage with Workshop

      1.06 acre lot with 1,500 SF drive-through workshop.
      116 Marsman Rd, Brandon, MS 39047
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,752 SF

      Retail Space Available For Rent

      Former hair salon with reception, office, and open area.
      1190 Old Fannin Rd, Brandon, MS 39047
      View Details
    • $15 SF/Yr
      22,443 SF

      Old Fannin Plaza Retail Space

      Sublet Opportunity: 1,591 SF Retail Space
      1139 Old Fannin Rd, Brandon, MS 39047
      View Details
    • $1,050 /Mo
      617 SF

      Brandon, MS Commercial Space

      Commercial space in desirable location between Lakeland Drive and Spillway Road.
      1041 Lake Village Cir, Brandon, MS 39047
      View Details
    • $2,305 /Mo
      2,520 SF

      Brandon Office Space For Rent

      Office space featuring multiple offices, training room, and covered deck.
      505 Avalon Way Lot, Brandon, MS 39047
      View Details
    • $600 /Mo
      490 SF

      Office Space in Brandon, MS

      Office suite available for lease in Brandon, Mississippi.
      505 Avalon Way Lot, Brandon, MS 39047
      View Details
    • $16 SF/Yr
      26,461 SF

      Office Space on Old Fannin

      Office suite available in Rankin County with frontage on Old Fannin.
      1368 Old Fannin Rd, Brandon, MS 39047
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Spillway Rd At Lakeshore Dr
    Pelahatchie, MS 39047
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!