Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    13-A Pearl Bonnet Rd Windsor, SC 29856

    Property Lookup

    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    13-A Pearl Bonnet Rd Windsor, SC 29856

    View on Map
    • Residential income homes
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 13-A Pearl Bonnet Rd

    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a portfolio of single-family rental properties located at Tract 13-A Pearl Bonnet Road, Windsor, South Carolina, 29856, within Aiken County. Offered at $69,000, this portfolio represents a compelling entry point into the South Carolina rental market. The property is classified as residential and specifically designated as a single-family rental portfolio. The precise number of individual rental units within the portfolio is not specified, however, the asking price reflects the overall value of the investment. The property's location in Windsor, SC, offers access to local amenities and services. The geographic coordinates are 33.4869151 latitude and -81.4913082 longitude, providing precise location data for potential investors. Further due diligence is recommended to fully assess the individual properties within the portfolio, including rental income, occupancy rates, and property conditions. This portfolio presents a unique chance to acquire a turnkey rental investment in a desirable South Carolina location. The property is categorized as a special purpose investment, suggesting a unique opportunity for investors seeking a specific type of investment strategy. Interested parties should conduct thorough research to determine the suitability of this investment for their portfolio. This information is provided for informational purposes only and does not constitute financial or investment advice.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Windsor
    County
    Aiken
    State
    South Carolina
    Longitude
    -81.4913
    Latitude
    33.4869

    Comparable in this City

    • Value Estimation by Request

      22 Full Cry Misty Riv Trl

      Residential income homes
      22 Full Cry Misty Riv Trl, Windsor, SC 29856
      View Details
    • Value Estimation by Request

      28 Misty Riv Trl

      Residential income homes
      28 Misty Riv Trl, New Ellenton, SC 29856
      View Details
    • Value Estimation by Request

      Wren Rd

      Residential income homes
      0 Wren Rd, Windsor, SC 29856
      View Details
    • Value Estimation by Request

      15 Misty Riv Trl

      Residential income homes
      15 Misty Riv Trl, Windsor, SC 29856
      View Details
    • Value Estimation by Request

      8.72 Acres Tandem Trl

      Residential income homes
      0 8.72 Acres Tandem Trl, Windsor, SC 29856
      View Details
    • Value Estimation by Request
      33.81 Acres

      204 Cooks Pond Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 33.81 Acres
      204 Cooks Pond Rd, Windsor, SC 29856
      View Details

    Similar Nearby for Sale

    • $322,900

      Land Available in Windsor, SC

      Land for sale in Windsor, South Carolina.
      Live Oak Dr, Windsor, SC 29856
      View Details
    • $176,125
      13.97 Acres

      Land in Horse Country

      13.97 acres in Windsor, SC ready for building.
      13.97 Acre State Park Rd, Windsor, SC 29856
      View Details
    • $140,625
      11.25 Acres

      Windsor, SC Land Available

      11.25 acres in horse country ready for building.
      11.25 Acre State Park Rd, Windsor, SC 29856
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13-A Pearl Bonnet Rd
    Windsor, SC 29856
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!