Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1308 Patrick Dr Johnson City, TN 37601
    Back to Search
    Property profile & analytics

    1308 Patrick Dr, Johnson City, TN 37601

    View on Map
    • Apartment buildings
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1308 Patrick Dr

    Year built
    2010
    Property type
    Apartment buildings

    Description

    This exceptional 15-unit multifamily investment opportunity in Johnson City, Tennessee, presents a compelling value-add proposition. The property comprises seven single-story duplexes and one mobile home, built between 2010 and 2012. Currently boasting 100% occupancy, this well-maintained property offers significant upside potential. Located at 1308, 1310, 1312, and 1316 Patrick Dr, Johnson City, TN 37601, within Washington County, the property benefits from its strong location in a thriving multifamily market. The original finishes provide an excellent canvas for value-enhancing renovations and upgrades, allowing for rent increases to match market rates. Operational efficiency can be further improved through professional property management, incorporating strategies such as enhanced marketing, pet fees, and a trash reimbursement program, all contributing to increased net operating income (NOI). The Johnson City submarket exhibits exceptionally low vacancy rates (2.0%) and strong year-over-year rent growth (9.0%). Furthermore, the high percentage of renters (nearly 50%) within a three-mile radius, coupled with significant population growth (8.6% from 2020 to 2024) and Washington County's ranking as a top Tennessee county to live in, underscores the property's long-term growth potential. This property is an ideal investment for those seeking to capitalize on a robust market and unlock significant value-add opportunities.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Johnson City
    County
    Washington
    State
    Tennessee
    Longitude
    -82.3354
    Latitude
    36.3509

    Comparable in this City

    • Value Estimation by Request
      2,432 SF

      1342 Milligan Hwy

      APARTMENT HOUSE (UNDER 5 UNITS)
      1342 Milligan Hwy, Johnson City, TN 37601-6440
      View Details
    • Value Estimation by Request
      6,836 SF

      3130 Rocky Top Rd

      APARTMENT HOUSE (UNDER 5 UNITS)
      3130 Rocky Top Rd, Johnson City, TN 37601-5637
      View Details
    • Value Estimation
      $715,000
      11,720 SF

      101 Mayflower Rd

      APARTMENT HOUSE (UNDER 5 UNITS)
      101 Mayflower Rd, Johnson City, TN 37601
      View Details
    • Value Estimation by Request
      11,232 SF

      1547 Milligan Hwy

      APARTMENT HOUSE (UNDER 5 UNITS)
      1547 Milligan Hwy, Johnson City, TN 37601
      View Details
    • Value Estimation by Request
      3,584 SF

      108 Banks Rd

      APARTMENT HOUSE (UNDER 5 UNITS)
      108 Banks Rd, Johnson City, TN 37601-8724
      View Details
    • Value Estimation by Request
      12,732 SF

      105 Mayflower Rd

      APARTMENT HOUSE (UNDER 5 UNITS)
      105 Mayflower Rd, Johnson City, TN 37601-9266
      View Details

    Similar Nearby for Sale

    • $2,400,000
      2.70 Acres

      25-Unit Apartment Complex Investment

      Multi-family investment opportunity in Johnson City, Tennessee.
      1106 Fremont Dr, Johnson City, TN 37601
      View Details
    • $349,900
      Pending

      Johnson City Triplex For Sale

      Triplex with three units, suitable for investors or owner-occupiers.
      2305&2303 Abbott Dr, Johnson City, TN 37601
      View Details
    • $825,000
      1.47 Acres

      Johnson City Multifamily Investment Opportunity

      Four duplexes near Milligan College with mountain views.
      900 Milligan Hwy, Johnson City, TN 37601
      View Details
    • $364,500
      2,470 SF

      Versatile Mixed-Use Property, Johnson City

      Office, apartment, and lots on Milligan Highway.
      1306 Milligan Hwy, Johnson City, TN 37601
      View Details
    • Contact for pricing
      11,104 SF

      Mixed-Use Property with 11,104 SqFt

      Mixed-use commercial property available for sale, totaling 11,104 square feet.
      2710 S Roan St, Johnson City, TN 37601
      View Details
    • Contact for pricing
      7,393 SF

      Expansive Land with River Frontage

      218+ acre property with Watauga River frontage.
      373 Dalewood Rd, Johnson City, TN 37601
      View Details

    Similar Nearby for Lease

    • $2,400,000
      16,200 SF

      25-Unit Apartment Complex Investment

      Multi-family investment opportunity in Johnson City, Tennessee.
      1106 Fremont Dr, Johnson City, TN 37601
      View Details
    • $695 /Mo
      400 SF

      Downtown Johnson City Office Space

      Office space for lease in historic downtown Johnson City.
      112 E Myrtle Ave, Johnson City, TN 37601
      View Details
    • Contact for pricing

      Downtown Johnson City Office Building

      Free-standing office building with modern finishes and private parking.
      105 East Walnut Street Ext, Johnson City, TN 37601
      View Details
    • Contact for pricing
      2,929 SF

      Flexible Office Space Available

      Office building with flex spaces in Johnson City business district.
      207 Broyles Dr, Johnson City, TN 37601
      View Details
    • Contact for pricing

      Retail Space Near Johnson City

      Retail space in a high-traffic location near Johnson City Mall.
      2111 N Roan St, Johnson City, TN 37601
      View Details
    • Contact for pricing
      2,200 SF

      Peerless Center Office Space Available

      Turnkey office space in a centrally located, prestigious building.
      120 W Springbrook Dr, Johnson City, TN 37601
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1308 Patrick Dr
    Johnson City, TN 37601
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1308 Patrick Dr, Johnson City, TN, 37601
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!