Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    50 Colonial Springs Rd Wheatley Heights, NY 11798

    • Apartment buildings
    • 44,600 SF
    • 2.96 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Sandy's Care / Community Center
    • Wheatley Hollow Gardens / Apartment Building

    Property Details for 50 Colonial Springs Rd

    Year built
    1982
    Lot size
    2.96 lot acres
    Property size
    44,600 SF
    Property type
    Apartment buildings

    Description

    This exceptional 72-unit senior apartment complex in Wheatley Heights, NY, presents a compelling value-add investment opportunity. Priced at $17,300,000, this fee-simple property boasts a 4.83% cap rate and a strong NOI of $835,466. The six, two-story buildings encompass 44,600 square feet on a 2.96-acre lot, zoned SC-Senior Community. Currently, 85% occupied, the property offers significant upside potential due to approximately 22% vacancy (including pending evictions) and below-market rents (under $2,000/month for most of the 72 one-bedroom units). Each unit features a full kitchen, shower/tub, and wall-mounted air conditioning. On-site amenities include a management office, laundry facilities, a small recreation room, and resident bathrooms. The property benefits from its location within the prestigious Half Hollow Hills School District, near Colonial Springs Golf Club, Usdan Center for the Performing Arts, and Long Island Adventure Park. An appraisal completed in April 2024 supports the asking price. The property's proximity to a population of approximately 256,000 within a 5-mile radius and a median household income of about $109,000 within 1 mile further enhances its investment appeal. Renovations and improved on-site management will yield a substantially higher return.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Wheatley Heights
    County
    Suffolk
    State
    New York
    Longitude
    -73.3772
    Latitude
    40.7571

    Comparable in this City

    • Value Estimation by Request
      0.92 Acres

      Bab Tax 69th 2

      INDUSTRIAL - VACANT LAND • 0.92 Acres
      Bab Tax 69th 2, Wyandanch, NY 11798
      View Details
    • Value Estimation by Request
      0.23 Acres

      1567 Straight Patha

      SHOW ROOM, WAREHOUSE • 0.23 Acres
      1567 Straight Patha, Wyandanch, NY 11798-3231
      View Details
    • Value Estimation by Request
      0.59 Acres

      4 Colonial Spgs Rd

      AUTO REPAIR, GARAGE • 0.59 Acres
      4 Colonial Spgs Rd, Wheatley Heights, NY 11798-1015
      View Details
    • Value Estimation by Request
      0.29 Acres

      19 Colonial Spgs Rd

      ARCADES (AMUSEMENT) • 0.29 Acres
      19 Colonial Spgs Rd, Wheatley Heights, NY 11798-1055
      View Details
    • Value Estimation by Request
      0.23 Acres

      77 20th St

      VACANT COMMERCIAL LAND • 0.23 Acres
      77 20th St, Wyandanch, NY 11798-3024
      View Details
    • Value Estimation by Request
      0.11 Acres

      104 23rd St

      VACANT COMMERCIAL LAND • 0.11 Acres
      104 23rd St, Wheatley Heights, NY 11798-2106
      View Details

    Similar Nearby for Sale

    • $239,000

      Updated Unit with Walk-In Closet

      Open concept unit with updated kitchen and walk-in closet.
      175 Main Ave, Wheatley Heights, NY 11798
      View Details
    • $639,000
      Pending

      Wheatley Heights Legal Two-Family Home

      Legal two-family home in Wheatley Heights, steps to LIRR.
      35 N 16Th St, Wheatley Heights, NY 11798
      View Details
    • $599,000
      Pending

      Turnkey Legal 2-Family Home

      Legal 2-family home in Wyandanch, generating strong, guaranteed income.
      62 N 16Th St, Wyandanch, NY 11798
      View Details
    • $629,000

      Wyandanch Legal Two-Family Residence

      Legal two-family home near transportation and highways.
      10 Spruce St, Wyandanch, NY 11798
      View Details
    • $55,000
      0.09 Acres

      Vacant Land Ready to Build

      Vacant land in Wyandanch, NY, ready for new construction.
      33 Patton Ave, Wyandanch, NY 11798
      View Details
    • $65,000

      Vacant Land in Wyandanch

      Vacant land in rapidly evolving Wyandanch, near Wyandanch Plaza.
      12 Chestnut St, Wyandanch, NY 11798
      View Details

    Similar Nearby for Lease

    • $3,600 /Mo

      Clean Three-Bedroom Apartment for Rent

      Clean, three-bedroom apartment in a two-family building.
      148 N 22Nd St, Wyandanch, NY 11798
      View Details
    • Contact for pricing
      38,848 SF

      Wyandanch Retail Center - For Lease

      Prime Retail Space, Suffolk County, NY
      10-40 Station Dr, Wyandanch, NY 11798
      View Details
    • $5 SF/Yr
      1 SF

      Industrial Land for Lease in Wyandanch

      3.7-Acre Industrial Lot, Single Tenant
      271 Merritt Ave, Wheatley Heights, NY 11798
      View Details
    • $276 SF/Yr
      980 SF

      Wheatley Heights Office Suites Available

      Three modern offices, 190-600 sq ft.
      313 Merritt Ave, Wheatley Heights, NY 11798
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    50 Colonial Springs Rd
    Wheatley Heights, NY 11798
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.