Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3307 Ae Gonzales, TX 78629

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3307 Ae Gonzales, TX 78629

    View on Map
    • Hospitality properties
    • 1.30 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hospitality properties

    Property Details for 3307 Ae

    Year built
    1960
    Lot size
    1.30 lot acres
    Property type
    Hospitality properties
    Property subtype
    Motels

    Description

    Exceptional investment opportunity awaits with the Cannon Inn, a 54-key motel located in Gonzales, Texas, at 3307 US Hwy 90 AE, zip code 78629. This established property boasts a compelling pro-forma cap rate of 25.37% and a pro-forma NOI of $621,492, representing a significant return on investment. Built in 1960, the motel comprises three buildings, each two stories high, situated on a 1.3-acre lot. The property includes city water and sewer connections. Currently operational and accepting bookings, the Cannon Inn offers immediate cash flow potential. The asking price is $2,450,000, translating to a price per key of $45,370.37. A manager's unit with a full kitchen is included, adding to the property's operational efficiency and potential for owner-user occupancy. This turnkey operation presents a rare chance to enter the hospitality industry with a proven, high-performing asset. The property's strong performance and location make it an attractive proposition for both seasoned investors and those seeking a lucrative entry point into the market. Financial details are available upon request.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Gonzales
    County
    Gonzales
    State
    Texas
    Longitude
    -97.4182
    Latitude
    29.5119

    Comparable in this City

    • Value Estimation by Request
      2.88 Acres

      205 St John St

      Restaurants • 6,546 SF
      205 St John St, Gonzales, TX 78629
      View Details
    • Value Estimation by Request
      14,000 SF

      925 St Andrew St

      Refrigerated & Cold Storage • 14,000 SF
      925 St Andrew St, Gonzales, TX 78629
      View Details
    • Value Estimation by Request
      2.48 Acres

      Fm 794

      COMMERCIAL (GENERAL) • 2.48 Acres
      Fm 794, Gonzales, TX 78629
      View Details
    • Value Estimation by Request
      4.92 Acres

      3217 Johnson Rd

      INDUSTRIAL (GENERAL) • 4.92 Acres
      3217 Johnson Rd, Gonzales, TX 78629-8008
      View Details
    • Value Estimation by Request
      7.62 Acres

      Sarah Dewitt

      INDUSTRIAL (GENERAL) • 7.62 Acres
      Sarah Dewitt, Gonzales, TX 78629
      View Details
    • Value Estimation by Request
      0.91 Acres

      307 Theo St

      COMMERCIAL (GENERAL) • 0.91 Acres
      307 Theo St, Gonzales, TX 78629-2008
      View Details

    Similar Nearby for Sale

    • $199,000
      1.05 Acres

      Gonzales Commercial Property - Hwy 183

      High-visibility commercial lot, great investment.
      2019 Water St, Gonzales, TX 78629
      View Details
    • Contact for pricing
      16,500 SF

      Industrial Property in Gonzales, Texas

      Large industrial property with potential for various business ventures.
      2600 Church St, Gonzales, TX 78629
      View Details
    • $95,000
      2.14 Acres

      2-Acre Tract in Gonzales, TX

      2-acre tract with scattered trees, suitable for residential or commercial.
      5 Oak Crk Dr St, Gonzales, TX 78629
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3307 Ae
    Gonzales, TX 78629
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!