Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    331 Us-24 Leadville, CO 80461

    • Retail properties
    • 5,600 SF
    • 0.59 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties

    Property Details for 331 Us-24

    Year built
    1980
    Lot size
    0.59 lot acres
    Property size
    5,600 SF
    Property type
    Retail properties
    Property subtype
    Retail space

    Description

    This exceptional net-leased retail property in Leadville, Colorado, presents a compelling investment opportunity. Located on US-24, this two-story, 5,600 square foot building boasts 100% occupancy with two tenants: Cloud City Medical and Leadville Rental Center. Each tenant occupies 2,600 square feet under a net lease, minimizing landlord responsibilities. The property features regular rent bumps ranging from 2.44% to 3%, ensuring consistent income growth. Recent improvements include repaving the parking lot (2024) and installing a new boiler and heating system (2022). The property sits on a 0.594-acre lot and benefits from high visibility and ample parking. The asking price is $1,150,000, representing a 7.93% cap rate and a pro-forma cap rate of 8.16%. The current NOI is $91,200, with a pro-forma NOI of $93,804. Built in 1980, this fee-simple property is zoned commercial and offers flexible leasing options. This is a stabilized, low-maintenance investment with strong potential for future returns. The property's location in Leadville, Lake County, Colorado, provides access to a thriving community with limited retail competition. This turnkey investment is ideal for passive income seekers.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Leadville
    County
    Lake
    State
    Colorado
    Longitude
    -106.295
    Latitude
    39.2417

    Comparable in this City

    • Value Estimation
      $595,000
      3,895 SF

      145 Frnt St

      RETAIL STORES (PERSONAL SERVICES) • 3,895 SF
      145 Frnt St, Leadville, CO 80461-3673
      View Details
    • Value Estimation by Request
      765 SF

      108 6th St

      RETAIL STORES (PERSONAL SERVICES) • 765 SF
      108 6th St, Leadville, CO 80461-3516
      View Details
    • Value Estimation
      $2,415,000
      2,400 SF

      300 Harrison Ave

      RETAIL STORES (PERSONAL SERVICES) • 2,400 SF
      300 Harrison Ave, Leadville, CO 80461-3612
      View Details
    • Value Estimation by Request
      3,093 SF

      1 Harrison Ave

      RETAIL STORES (PERSONAL SERVICES) • 3,093 SF
      1 Harrison Ave, Leadville, CO 80461-3857
      View Details
    • Value Estimation
      $730,000
      2,400 SF

      2016 Poplar St

      RETAIL STORES (PERSONAL SERVICES) • 2,400 SF
      2016 Poplar St, Leadville, CO 80461-3357
      View Details
    • Value Estimation by Request
      2,209 SF

      201 5th St

      RETAIL STORES (PERSONAL SERVICES) • 2,209 SF
      201 5th St, Leadville, CO 80461-3101
      View Details

    Similar Nearby for Sale

    • $289,000

      Historic Downtown Commercial Opportunity

      Historic building in downtown Leadville, brimming with potential.
      200 E 6Th St, Leadville, CO 80461
      View Details
    • $1,150,000
      5,602 SF

      Leadville Retail Space: Prime Location

      High-traffic retail space, 5,602 sq ft.
      331 Us-24, Leadville, CO 80461
      View Details
    • $2,360,000
      912 SF

      Leadville Townhome Investment Opportunity

      Seven-unit townhome complex, prime location
      921 Mount Massive Dr, Leadville, CO 80461
      View Details
    • $335,000

      Leadville Land For Sale

      Land available for sale in Leadville, Colorado.
      100 Virginia Ave, Leadville, CO 80461
      View Details
    • $335,000

      Leadville Land For Sale

      Land available in Leadville, Colorado.
      200 Virginia Ave, Leadville, CO 80461
      View Details
    • $750,000

      110+ Acres Vacant Land Leadville

      Large vacant land parcel near downtown Leadville, Colorado.
      Leadville Land, Leadville, CO 80461
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    331 Us-24
    Leadville, CO 80461
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.