Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5217 Tern Pl Fayetteville, NC 28311
    Property profile & analytics

    5217 Tern Pl, Fayetteville, NC 28311

    View on Map
    • Apartment buildings
    • 68,400 SF
    • 4.60 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 5217 Tern Pl

    Year built
    1994
    Lot size
    4.60 lot acres
    Property type
    Apartment buildings

    Description

    This exceptional multifamily investment opportunity presents a 57-unit townhome community situated on a 4.6-acre lot in Fayetteville, North Carolina. Built in 1994 and renovated in 2022, the property boasts 68,400 square feet of total space, with 63,840 square feet of net rentable area. Currently operating at 96.49% occupancy, the nine buildings, each two stories high, offer spacious two-bedroom, two-and-a-half-bathroom townhomes. The property is zoned SF6 and enjoys a prime location near McArthur Boulevard, providing convenient access to Fort Liberty, major employment centers, and the I-295 corridor. Residents benefit from proximity to the Ramsey Street retail district, home to numerous national brands. An attractive feature of this investment is the assumable debt, offering a competitive 3.35% interest rate with a maturity date of January 1, 2029. This presents a significant value-add opportunity for a new owner to increase rental income through strategic improvements. The strong Fayetteville multifamily market, characterized by high demand and consistently above-average net absorption rates, further enhances the investment potential. This property is an ideal choice for investors seeking a well-located, high-performing asset with significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fayetteville
    County
    Cumberland
    State
    North Carolina
    Longitude
    -78.9007
    Latitude
    35.1307

    Comparable in this City

    • Value Estimation by Request
      9,380 SF

      5742 Gregory St

      Multifamily properties
      5742 Gregory St, Fayetteville, NC 28311
      View Details
    • Value Estimation by Request
      75,904 SF

      6043 Charles Ave

      Multifamily properties
      6043 Charles Ave, Fayetteville, NC 28311
      View Details
    • Value Estimation by Request
      0.26 Acres

      1621 Eureka Ave

      MOBILE HOME PARK, TRAILER PARK
      1621 Eureka Ave, Fayetteville, NC 28311-1061
      View Details
    • Value Estimation by Request
      0.42 Acres

      1664 Eureka Ave

      MOBILE HOME PARK, TRAILER PARK
      1664 Eureka Ave, Fayetteville, NC 28311-1004
      View Details
    • Value Estimation by Request
      0.46 Acres

      1307 Jossie St

      MOBILE HOME PARK, TRAILER PARK
      1307 Jossie St, Fayetteville, NC 28311-3139
      View Details
    • Value Estimation by Request
      2.30 Acres

      1112 Armadillo Dr

      MOBILE HOME PARK, TRAILER PARK
      1112 Armadillo Dr, Fayetteville, NC 28311-0703
      View Details

    Similar Nearby for Sale

    • $239,000

      Fayetteville Duplex Investment Opportunity

      Well-managed duplex with long-term leases and income potential.
      759-763 Hedgelawn Way, Fayetteville, NC 28311
      View Details
    • New
      $275,000
      Pending

      Turn-Key Duplex with Cash Flow

      Fully occupied duplex in Fayetteville, NC with immediate income.
      3592-3594 Torbay Dr, Fayetteville, NC 28311
      View Details
    • New
      $239,000
      Pending

      Fayetteville Duplex Investment Opportunity

      Well-managed duplex near Fort Bragg, ideal for investment or owner-occupancy.
      751-755 Hedgelawn Way, Fayetteville, NC 28311
      View Details
    • Contact for pricing
      1,167 SF

      Fayetteville Condo Near Fort Liberty

      Well-maintained 2-bedroom, 2-bathroom condo near I-295 and Fort Liberty.
      331 Bubble Creek Ct, Fayetteville, NC 28311
      View Details
    • $75,000
      4.52 Acres

      Fayetteville Land with Sewer Easement

      4.5-acre lot with sewer easement for development potential.
      Randolph Ave, Fayetteville, NC 28311
      View Details
    • $295,000
      5.77 Acres

      Development Opportunity in Fayetteville, NC

      5.7 acre multi-family development opportunity zoned R5.
      1135 Shaw Rd, Fayetteville, NC 28311
      View Details

    Similar Nearby for Lease

    • $1,100 /Mo

      Fayetteville Commercial Office Space Available

      Commercial office space featuring six rooms, two baths, and storage.
      549 Stacy Weaver Dr, Fayetteville, NC 28311
      View Details
    • $2,000 /Mo

      Cleared Land on Murchison Road

      1.76 acres of commercially zoned land for rent.
      3829 Murchison Rd, Fayetteville, NC 28311
      View Details
    • Contact for pricing

      Prime Corner Location Near University

      Healthcare-ready space near Methodist University with high visibility.
      5397 Ramsey St, Fayetteville, NC 28311
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5217 Tern Pl
    Fayetteville, NC 28311
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5217 Tern Pl, Fayetteville, NC, 28311
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!