3416 Tx-114 Fort Worth, TX 76177
This exceptional investment opportunity presents a brand-new, 649 square foot Salad and Go restaurant in Fort Worth, Texas. Built in 2024, this single-tenant property boasts a 100% occupancy rate with a long-term, absolute NNN ground lease. The lease includes a significant advantage: 10% rental escalations every five years, providing a strong hedge against inflation. The property's strategic location as a pad site within The Champions Circle mixed-use development in Denton County ensures high visibility and substantial traffic. The $1,583,000 asking price translates to a compelling $2,439.14 per square foot, with a current NOI of $95,000 and a 6.00% cap rate. The 0.51-acre lot features a convenient drive-thru lane, enhancing operational efficiency and customer convenience. This investment benefits from the rapidly expanding Salad and Go brand, which experienced a remarkable 166.3% increase in annual sales in 2022. The property's location within a regional trade area encompassing Tarrant, Denton, and Wise counties further strengthens its investment potential. The absence of state income tax in Texas adds to the overall financial attractiveness of this opportunity. This is a passive income investment with built-in growth potential. The lease commenced May 1st, 2024.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.