Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    100 Lake Chelan Shores Dr Chelan, WA 98816
    Back to Search
    Property profile & analytics

    100 Lake Chelan Shores Dr Chelan, WA 98816

    View on Map
    • Mixed-use properties
    • 1,358 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mixed-use properties

    Property Details for 100 Lake Chelan Shores Dr

    Year built
    1989
    Property size
    1,358 SF
    Property type
    Mixed-use properties

    Description

    This exceptional 1,358 square foot mixed-use condominium, built in 1989, is situated at 100 Lake Chelan Shores Dr, Chelan, WA 98816. Priced at $875,000 ($644.33 per square foot), this property offers a rare opportunity to own a piece of Lake Chelan paradise. The unit boasts three bedrooms, including a lock-off one-bedroom suite with its own private deck, perfect for guests. Two parking spaces are included. The interior features a fully furnished space with updated amenities including new appliances, quartz countertops, new carpet, new tile, and newly refurbished cabinets, kitchen sinks, and faucets. Both decks have recently been updated with new tile and railings. Enjoy breathtaking panoramic lake views and access to an array of resort amenities, including tennis courts, a handball court, a fitness center, a sports court, five swimming pools, a boat launch, and a private dock. The property also comes with a private boat buoy. All existing vacation rental bookings will be honored, ensuring immediate rental income potential. This is a truly unique opportunity to acquire a highly desirable and profitable mixed-use property in one of the most sought-after locations on Lake Chelan.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Chelan
    County
    Chelan
    State
    Washington
    Longitude
    -120.061
    Latitude
    47.8561

    Comparable in this City

    • Value Estimation by Request
      4.23 Acres

      Chelan, WA 98816

      HEAVY INDUSTRIAL • 4.23 Acres
      Chelan, WA 98816
      View Details
    • Value Estimation by Request
      0.10 Acres

      Chelan, WA 98816

      REFINERY, PETROLEUM PRODUCTS • 0.10 Acres
      Chelan, WA 98816
      View Details
    • Value Estimation by Request
      0.47 Acres

      Chelan, WA 98816

      REFINERY, PETROLEUM PRODUCTS • 0.47 Acres
      Chelan, WA 98816
      View Details
    • Value Estimation by Request
      3,384 SF

      902 Woodin Ave

      INDUSTRIAL (GENERAL) • 3,384 SF
      902 Woodin Ave, Chelan, WA 98816-9647
      View Details
    • Value Estimation by Request
      200 SF

      Chelan, WA 98816

      HEAVY INDUSTRIAL • 200 SF
      Chelan, WA 98816
      View Details
    • Value Estimation by Request
      380 SF

      1240 Woodin Ave, Unit B-4

      COMMERCIAL CONDOMINUIM • 380 SF
      1240 Woodin Ave, Chelan, WA 98816
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      39,080 SF

      Chelan Value-Add Storage Opportunity

      Value-add boat storage or light industrial opportunity in Chelan, Washington.
      101 Gala Ave, Chelan, WA 98816
      View Details
    • $950,000

      Chelan Commercial Investment Opportunity

      Prime location, dual-parcel development potential.
      332 Gibson Ave, Chelan, WA 98816
      View Details
    • Contact for pricing

      Chelan Commercial Investment Opportunity

      Fully leased, remodeled commercial building with stable income stream.
      2037 W Woodin Ave, Chelan, WA 98816
      View Details
    • Contact for pricing

      Recreational Land with Creek Access

      20-acre recreational land featuring a creek, near town.
      490 Valley Rd, Brewster, WA 98816
      View Details
    • $400,000

      Land with Lake Chelan Views

      Land with lake views, community pool, near Chelan amenities.
      185 Easton Way, Chelan, WA 98816
      View Details
    • Contact for pricing
      11,684 SF

      76-Acre Organic Orchard Near Chelan

      Premier organic orchard with diverse fruits and modern equipment.
      263 Oliver Ln, Chelan, WA 98816
      View Details

    Similar Nearby for Lease

    • $1,000 /Mo
      665 SF

      Chelan Office Space For Rent

      Commercial space in Chelan, suitable for various business uses.
      514 E Woodin Ave, Chelan, WA 98816
      View Details
    • $30 SF/Yr
      1,786 SF

      Chelan Restaurant/Cafe Space Available

      Italian-inspired restaurant/cafe space in upcoming Chelan development.
      103 Golden Ave, Chelan, WA 98816
      View Details
    • $850 /Mo
      1,650 SF

      Flexible Office Space in Chelan

      Premier business center with customizable office solutions and lake views.
      503 E Highland Ave, Chelan, WA 98816
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    100 Lake Chelan Shores Dr
    Chelan, WA 98816
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    100 Lake Chelan Shores Dr, Chelan, WA, 98816
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!