Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1809 Gulf Blvd Indian Rocks Beach, FL 33785
    Back to Search
    Property profile & analytics

    1809 Gulf Blvd Indian Rocks Beach, FL 33785

    View on Map
    • Apartment buildings
    • 3,512 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1809 Gulf Blvd

    Year built
    1981
    Property size
    3,512 SF
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents four fee-simple condominiums in a single, three-story building directly across from Indian Rocks Beach in Florida. Each unit boasts a 2-bedroom, 2-bathroom layout spanning approximately 878 square feet, featuring an open kitchen, living area, dining space, in-unit laundry, and a covered balcony with sunset beach views. All units are meticulously furnished and currently operate as a highly successful short-term rental (STR) business, offering significant revenue potential with no minimum rental restrictions. The property includes four private, two-car tandem garages—a rare find in beachfront properties—plus ample paved parking. Built in 1981 and extensively renovated between 2019 and 2024, recent upgrades include four new HVAC systems, exterior painting and repairs, and a new dimensional shingle roof (installed September 2022). All units feature granite countertops, solid wood cabinets, updated appliances, and new hot water heaters. The elevated building design minimizes flood insurance costs (currently $4,100 annually), and the impact-resistant windows and doors further reduce hazard insurance premiums. A recent Phase 1 condo study (August 2024) revealed no issues or assessments. The property also benefits from a shared pool and hot tub, and its MF-P1 zoning allows for bed and breakfast and other commercial uses. All units must be purchased together. This turnkey operation offers a rare chance to acquire a profitable beachfront investment with high occupancy and strong projected returns (8.4% cap rate, 10.04% pro-forma cap rate). The asking price is $2,400,000, with a price per unit of $600,000. The property's NOI is $201,600, and the pro-forma NOI is $240,860. Located at 1809 Gulf Blvd, Indian Rocks Beach, FL 33785. All information should be independently verified.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Indian Rocks Beach
    County
    Pinellas
    State
    Florida
    Longitude
    -82.8476
    Latitude
    27.9011

    Comparable in this City

    • Value Estimation by Request
      1,480 SF

      1214 Bay Pine Blvd

      Multifamily properties • 1,480 SF
      1214 Bay Pine Blvd, Indian Rocks Beach, FL 33785
      View Details
    • Value Estimation
      $7,080,000
      15,632 SF

      1900 1st St

      APARTMENT HOUSE (5+ UNITS) • 15,632 SF
      1900 1st St, Indian Rocks Beach, FL 33785-2906
      View Details
    • Value Estimation by Request
      2,305 SF

      207 Bahia Vista Dr

      Multifamily properties • 2,305 SF
      207 Bahia Vista Dr, Indian Rocks Beach, FL 33785
      View Details
    • Value Estimation by Request
      3,100 SF

      1600 Beach Trl

      Multifamily properties • 3,100 SF
      1600 Beach Trl, Indian Rocks Beach, FL 33785
      View Details
    • Value Estimation
      $1,065,000
      1,355 SF

      19222 Gulf Blvd, Unit 704

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,355 SF
      19222 Gulf Blvd, Indian Shores, FL 33785-2155
      View Details
    • Value Estimation by Request
      800 SF

      107 10th Ave, Unit 59

      APARTMENT HOUSE (UNDER 5 UNITS) • 800 SF
      107 10th Ave, Indian Rocks Beach, FL 33785-3733
      View Details

    Similar Nearby for Sale

    • $2,195,000

      Renovated Multifamily Gem Near Beach

      Completely renovated 6-unit multifamily property near Indian Rocks Beach.
      722 1St St, Indian Rocks Beach, FL 33785
      View Details
    • $2,195,000

      Renovated Multifamily Gem Near Beach

      Six renovated units near Indian Rocks Beach, Florida.
      722-724 1St St, Indian Rocks Beach, FL 33785
      View Details
    • $2,300,000

      Renovated Multifamily Property Near Beach

      Six-unit multifamily property, renovated, near Indian Rocks Beach.
      206 22Nd Ave, Indian Rocks Beach, FL 33785
      View Details
    • $2,300,000
      4,556 SF

      Renovated Multifamily Near Indian Rocks Beach

      Six-unit multifamily property near beach with income potential.
      206 22Nd Ave, Indian Rocks Beach, FL 33785
      View Details
    • $4,199,000
      5,932 SF

      Waterfront Apartment Complex with Boat Slips

      Renovated 8-unit apartment complex with marina in Indian Rocks Beach.
      2307 Bay Blvd, Indian Rocks Beach, FL 33785
      View Details
    • Contact for pricing

      Renovated Multifamily Gem Near Beach

      Six renovated units near Indian Rocks Beach. Short-term rentals allowed.
      722-724 1St St, Indian Rocks Beach, FL 33785
      View Details

    Similar Nearby for Lease

    • $27 SF/Yr
      1,400 SF

      Prime Gulf Boulevard Retail/Office Space

      Highly visible retail or office space in Indian Rocks Beach.
      2701 Gulf Blvd, Indian Rocks Beach, FL 33785
      View Details
    • $27,600

      Indian Rocks Beach Office Space

      Updated office space in Indian Rocks Beach downtown business district.
      500 2Nd St, Indian Rocks Beach, FL 33785
      View Details
    • $2,300 /Mo
      768 SF

      Updated Office Space in IRB

      Commercial office space with garage and storage in Indian Rocks Beach.
      500 2Nd St, Indian Rocks Beach, FL 33785
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1809 Gulf Blvd
    Indian Rocks Beach, FL 33785
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1809 Gulf Blvd, Indian Rocks Beach, FL, 33785
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!