Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1 Forbush Rd Wilmington, VT 05363

    • Land
    • 1.80 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 1 Forbush Rd

    Lot size
    1.80 lot acres
    Property type
    Land

    Description

    This exceptional 1.8-acre commercial land parcel presents a unique investment opportunity in Wilmington, Vermont. Situated on a desirable corner lot at 1 Forbush Rd, 05363, this property boasts significant road frontage, offering excellent visibility and accessibility. Forbush Road, a quiet town-maintained dead-end road, provides direct access to nearby hiking and snowmobile trails, enhancing the property's recreational appeal. Additional access is available via Haystack Road, which enters the property on the higher northern slope, ensuring privacy. The location within the Coldbrook Fire District eliminates HOA fees and regulations, simplifying development. Utilities are readily accessible; connection to the Coldbrook Fire District sewer and water system is possible from the upper northern edge, though a $7,500 application and sewer allocation fee, plus engineering fees, will be required for development. This property offers unparalleled convenience, with proximity to numerous recreational activities including hiking, snowmobiling, lakes, skiing, and shopping. The permitted zoning is residential, presenting versatile development potential. The land is priced at $79,000, reflecting a land value of $43,888.89 per square foot. This is an ideal opportunity for developers or investors seeking a strategically located parcel in a vibrant Vermont community.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Wilmington
    County
    Windham
    State
    Vermont
    Longitude
    -72.8952
    Latitude
    42.8955

    Comparable in this City

    • Value Estimation by Request
      5.00 Acres

      Happy Haven Rd

      Land • 5.00 Acres
      0 Happy Haven Rd, Wilmington, VT 05363
      View Details
    • Value Estimation by Request
      34.00 Acres

      Hillside Dr

      Land • 34.00 Acres
      0 Hillside Dr, Wilmington, VT 05363
      View Details
    • Value Estimation by Request
      8.10 Acres

      Spruce Grove Rd

      Land • 8.10 Acres
      0 Spruce Grove Rd, Wilmington, VT 05363
      View Details
    • Value Estimation by Request
      0.23 Acres

      389A Route 9

      Land • 0.23 Acres
      389A Route 9, Wilmington, VT 05363
      View Details
    • Value Estimation by Request
      3.50 Acres

      5 Ghastly Job Way

      Land • 3.50 Acres
      5 Ghastly Job Way, Wilmington, VT 05363
      View Details
    • Value Estimation
      $945,000
      18,256 SF

      211 Rte 9th E

      COMMERCIAL (GENERAL) • 18,256 SF
      211 Rte 9th E, Wilmington, VT 05363
      View Details

    Similar Nearby for Sale

    • $125,000

      Land For Sale Wilmington

      Land available for sale in Wilmington, Vermont.
      408 Fox Mt. Rd, Wilmington, VT 05363
      View Details
    • $125,000

      Land For Sale Wilmington, VT

      Land available for sale in Wilmington, Vermont.
      406 Fox Mt Rd, Wilmington, VT 05363
      View Details
    • $85,000

      Land For Sale Wilmington, VT

      Land available for sale in Wilmington, Vermont.
      402 Fox Mt Rd, Wilmington, VT 05363
      View Details
    • $144,900
      5.00 Acres

      Wilmington VT Commercial Land Parcel

      Five acres, stunning mountain views, buildable lot.
      0 Happy Haven Rd, Wilmington, VT 05363
      View Details
    • $389,000
      8.10 Acres

      Wilmington, VT Commercial Land - $389K

      8.1 Acres, Buildable, Mountain Views
      0 Spruce Grove Rd, Wilmington, VT 05363
      View Details
    • Contact for pricing

      Permitted Building Lot with Views

      Cleared lot with permits, camper, and mountain views.
      255 Rte, Searsburg, VT 05363
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1 Forbush Rd
    Wilmington, VT 05363
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!