Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3505-11 L St San Diego, CA 92102
    Back to Search
    Property profile & analytics

    3505-11 L St San Diego, CA 92102

    View on Map
    • Apartment buildings
    • 7,906 SF
    • 0.18 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 3505-11 L St

    Year built
    1925
    Lot size
    0.18 lot acres
    Property size
    7,906 SF
    Property type
    Apartment buildings

    Description

    This 6-unit apartment building in San Diego's Mt. Hope neighborhood presents a compelling value-add opportunity. Built in 1925, the property boasts 7,906 square feet on a 0.18-acre corner lot, with 3,582 square feet of net rentable space. The unit mix includes one three-bedroom/two-bathroom unit, one three-bedroom/one-bathroom unit, one two-bedroom/one-bathroom cottage, one one-bedroom/one-bathroom unit, and two studio ADU conversions. Approved permits are in place to convert the existing garage into an additional studio unit, further enhancing the property's income potential. The building features fenced yards and communal space. Currently operating at 100% occupancy, the property generates a Net Operating Income (NOI) of $62,636, with a pro-forma NOI of $77,938. The asking price is $1,150,000, representing a current cap rate of 5.45% and a pro-forma cap rate of 6.78%. The main building has a new roof with a 10-year warranty. Its location, a few miles from Balboa Park and Downtown San Diego, makes it ideally situated to capitalize on the strong demand for workforce housing. This property offers significant upside potential for investors seeking a value-add opportunity in a desirable San Diego location. The price per unit is $191,666.67 and the price per square foot is $145.46.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    San Diego
    County
    San Diego
    State
    California
    Longitude
    -117.119
    Latitude
    32.708

    Comparable in this City

    • Value Estimation by Request
      0.15 Acres

      1030 24th St

      APARTMENT HOUSE (5+ UNITS) • 0.15 Acres
      1030 24th St, San Diego, CA 92102-2081
      View Details
    • Value Estimation by Request
      0.24 Acres

      465 47th St Sta, Unit A

      APARTMENT HOUSE (5+ UNITS) • 0.24 Acres
      465 47th St Sta, San Diego, CA 92102-4791
      View Details
    • Value Estimation
      $7,805,000
      59,696 SF

      404 47th St, Unit 24

      APARTMENT HOUSE (5+ UNITS) • 59,696 SF
      404 47th St, San Diego, CA 92102-4738
      View Details
    • Value Estimation
      $850,000
      5,670 SF

      2038 F St, Unit 42

      APARTMENT HOUSE (5+ UNITS) • 5,670 SF
      2038 F St, San Diego, CA 92102-1842
      View Details
    • Value Estimation
      $960,000
      5,644 SF

      3045 Broadway

      APARTMENT HOUSE (5+ UNITS) • 5,644 SF
      3045 Broadway, San Diego, CA 92102-2418
      View Details
    • Value Estimation
      $750,000
      3,200 SF

      845 24th St

      APARTMENT HOUSE (5+ UNITS) • 3,200 SF
      845 24th St, San Diego, CA 92102-2003
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,276 SF

      Mixed-Use Golden Hill Investment

      Mixed-use property in Golden Hill with residential and retail income.
      1232-36 30Th St, San Diego, CA 92102
      View Details
    • $1,750,000
      2,808 SF

      Sherman Heights Multifamily Investment

      Six-unit multifamily property in San Diego's Sherman Heights neighborhood.
      215-21 20Th St, San Diego, CA 92102
      View Details
    • $2,495,000
      5,710 SF

      Turnkey Multifamily Investment Opportunity

      Fully renovated cottages and new construction units with expansion potential.
      2411-21 L St, San Diego, CA 92102
      View Details
    • $2,600,000

      Golden Hill Studios with Charm

      Updated studios in historic Golden Hill with strong rental demand.
      849 22Nd St, San Diego, CA 92102
      View Details
    • $1,750,000

      Mixed-Use Investment Golden Hill Location

      Mixed-use property in Golden Hill with residential and retail income.
      1232 30Th St, San Diego, CA 92102
      View Details
    • $2,650,000

      Golden Hill Multifamily Investment Opportunity

      Historic 8-unit apartment complex in San Diego's Golden Hill neighborhood.
      904 24Th St, San Diego, CA 92102
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Land Near 805 Freeway

      Commercial land near 805 Freeway, suitable for retail development.
      33Rd St, San Diego, CA 92102
      View Details
    • Contact for pricing

      Euclid Plaza Retail Center Space

      Retail spaces available in recently renovated Euclid Plaza Center.
      1714 Euclid Ave, San Diego, CA 92102
      View Details
    • Contact for pricing

      Retail Space in Densely Populated Area

      Retail space available in a high-traffic, mixed-use development.
      5032 Hilltop Dr, San Diego, CA 92102
      View Details
    • Contact for pricing
      4,670 SF

      Retail Space with Outdoor Patio

      Retail space featuring an outdoor patio and open layout.
      5075 Federal Blvd, San Diego, CA 92102
      View Details
    • Contact for pricing

      North Park Café & Bakery

      Prime café and bakery opportunity in North Park.
      4686 30Th St, San Diego, CA 92102
      View Details
    • Contact for pricing
      1,000 SF

      San Diego Office Space Available

      Office space available for lease in San Diego, CA.
      1551 Altadena Ave, San Diego, CA 92102
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3505-11 L St
    San Diego, CA 92102
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3505-11 L St, San Diego, CA, 92102
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!