Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    1212 Sampson Dr Sampson Saint Johns, FL 32259

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1212 Sampson Dr Sampson Saint Johns, FL 32259

    View on Map
    • Retirement homes
    • 6,300 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retirement homes

    Property Details for 1212 Sampson Dr Sampson

    Property size
    6,300 SF
    Property type
    Retirement homes
    Property subtype
    Assisted living facilities

    Description

    This Class A, 6,300 sq ft assisted living facility in Sampson, FL, is offered at $1,600,000. The property boasts a 23.13% pro-forma cap rate and a $370,067 pro-forma NOI. Currently licensed for 14 beds (with recent AHCA approval for increased capacity), the property includes multiple buildings on a single lot, zoned for up to 20 beds. The additional building offers expansion potential, possibly as independent living or staff housing. Recent renovations include new flooring, paint (interior and exterior), updated fire alarm and sprinkler systems, and new furniture, fixtures, and equipment. The facility provides a home-like environment, emphasizing individualized care in a smaller community setting. Financial information provided is based on the 2023 P&L with add-backs and projected income from the recent capacity increase. Buyers are responsible for independently verifying all financial information, permits, approvals, regulations, and other relevant factors before closing. The property is SBA eligible, and buyers with healthcare experience may qualify for financing with as little as 10-20% down payment. Located at 1212 Sampson Dr, Sampson, FL 32259, this is a value-add investment opportunity with significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Saint Johns
    County
    St. Johns
    State
    Florida
    Longitude
    -81.5017
    Latitude
    30.0647

    Comparable in this City

    • Value Estimation by Request
      26,922 SF

      300 Orange Ave

      HOMES (RETIRED, NURSING) • 26,922 SF
      300 Orange Ave, Saint Johns, FL 32259-4217
      View Details
    • Value Estimation by Request
      52,636 SF

      Saint Johns, FL 32259

      HOMES (RETIRED, NURSING) • 52,636 SF
      Saint Johns, FL 32259
      View Details
    • Value Estimation by Request
      80,000 SF

      300 St

      Medical Office Space • 80,000 SF
      300 St, Saint Johns, FL 32259
      View Details
    • Value Estimation
      $1,785,000
      5,999 SF

      2766 Race Trak Rd

      MEDICAL BUILDING • 5,999 SF
      2766 Race Trak Rd, Saint Johns, FL 32259-4231
      View Details
    • Value Estimation
      $1,280,000
      6,084 SF

      111 Doctors Vlg Dr

      MEDICAL BUILDING • 6,084 SF
      111 Doctors Vlg Dr, Saint Johns, FL 32259-2400
      View Details
    • Value Estimation by Request
      80,000 SF

      300 St

      Medical Office Space • 80,000 SF
      300 St, Saint Johns, FL 32259
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      Pending

      Charming Townhouse with Modern Amenities

      Two-bedroom townhouse with modern amenities in a vibrant community.
      723 Servia Dr, Saint Johns, FL 32259
      View Details
    • Contact for pricing

      Rare Commercial Parcel on St. Rd.

      One-acre commercial parcel with frontage on St. Rd. 13.
      1430 State Road 13 N, Fruit Cove, FL 32259
      View Details
    • $949,700
      2.76 Acres

      Waterfront Land in Julington Creek

      2.76 acre waterfront property in Julington Creek Plantation.
      3075 Bishop Estates Rd, Saint Johns, FL 32259
      View Details
    • Contact for pricing
      1,115 SF

      Premier Office Condo Complex

      Prime location office condo near Jacksonville and St. Augustine.
      1447 Roberts Rd, Saint Johns, FL 32259
      View Details
    • New
      $1,100,000
      4.27 Acres

      Land in Fruit Cove, FL

      Wooded 4.27-acre parcel in St. Johns County.
      204X State Road 13 N, Fruit Cove, FL 32259
      View Details
    • $390,250

      Prime Location Office Condominium

      Office condominium with prime location, quality, and ownership value.
      1447 Roberts Rd, Saint Johns, FL 32259
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr

      Retail and Office Space Available

      Shopping center and office space for rent in Jacksonville, Florida.
      1820 Sr 13, Jacksonville, FL 32259
      View Details
    • Contact for pricing
      1,200 SF

      Restaurant Space with Drive-Thru

      1,200 SF restaurant space with drive-thru in St. Johns.
      1405 St Johns Pkwy, Saint Johns, FL 32259
      View Details
    • Contact for pricing
      2,684 SF

      Retail Space in Julington Marketplace

      Retail space for lease in a thriving St. Johns market.
      4125 Race Track Rd, Saint Johns, FL 32259
      View Details
    • Contact for pricing

      Beachwalk Pad-Ready Site For Lease

      Premier 1.13 acre site in a master-planned community.
      585 Beachwalk Shore Dr, Saint Johns, FL 32259
      View Details
    • Contact for pricing

      Retail Space and Pad Sites

      Retail spaces and pad sites available for lease in Jacksonville.
      4560 Race Track Rd, Jacksonville, FL 32259
      View Details
    • Contact for pricing

      Prime Retail Pad in Durbin

      0.73-acre retail pad in a fast-growing mixed-use development.
      60 Harper Ln, Saint Johns, FL 32259
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1212 Sampson Dr Sampson
    Saint Johns, FL 32259
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    1212 Sampson Dr Sampson, Saint Johns, FL, 32259

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!