Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5106 Vestry Rd Perkinston, MS 39573
    Back to Search
    Property profile & analytics

    5106 Vestry Rd, Perkinston, MS 39573

    View on Map
    • Mobile home & RV parks
    • 40.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mobile home & RV parks

    Property Details for 5106 Vestry Rd

    Year built
    2011
    Lot size
    40.00 lot acres
    Property type
    Mobile home & RV parks
    Property subtype
    Campgrounds

    Description

    Elevate Red Creek, a 40-acre RV park in Perkinston, Mississippi, presents a unique investment opportunity. Located on Vestry Road, approximately 30 minutes north of Biloxi, this fee-simple property offers a blend of rural charm and convenient access to the Gulf Coast. The park features three cabins, ranging in size from approximately 508 square feet to 1,000 square feet, all constructed with wood frames on pier foundations in 2014/2015 and currently in good condition. Additionally, there's a 1,200 square foot steel-framed warehouse/storage building on a concrete slab, built in 2014. The property includes four RV pads situated on 17 acres, with an additional 23 acres accessible via ATV. The park is currently listed on VRBO, generating income with minimal operational expenses. The property's layout allows for potential expansion by adding more RV pads or cabins, capitalizing on the existing demand and the ample space available. The property is identified by George County as tax parcel 160929-0-002.03. Built in 2011, this Class B multifamily property offers a compelling investment for both owner-users and corporate expansion. The creekfront location with sandbars provides additional recreational opportunities for guests, enhancing the park's appeal. This turnkey operation is an excellent entry point for first-time park owners or those seeking to expand their portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Perkinston
    County
    George
    State
    Mississippi
    Longitude
    -88.8126
    Latitude
    30.7568

    Comparable in this City

    • Value Estimation by Request
      1.20 Acres

      3 Old Hwy 49

      MOBILE HOME PARK, TRAILER PARK
      3 Old Hwy 49, Perkinston, MS 39573-5097
      View Details
    • Value Estimation by Request
      0.50 Acres

      30059 Earl C Ladner Rd

      MOBILE HOME PARK, TRAILER PARK
      30059 Earl C Ladner Rd, Perkinston, MS 39573-3798
      View Details
    • Value Estimation by Request
      25.00 Acres

      30061 Earl C Ladner Rd

      MOBILE HOME PARK, TRAILER PARK
      30061 Earl C Ladner Rd, Perkinston, MS 39573-3798
      View Details
    • Value Estimation by Request
      25.90 Acres

      5000 Gardenia Hl Rd

      MOBILE HOME PARK, TRAILER PARK
      5000 Gardenia Hl Rd, Perkinston, MS 39573-3990
      View Details
    • Value Estimation by Request

      12 Mallard Pt

      Land
      12 Mallard Pt, Wiggins, MS 39573
      View Details
    • Value Estimation by Request

      65 Quail Ridge Cir

      Land
      65 Quail Ridge Cir, Perkinston, MS 39573
      View Details

    Similar Nearby for Sale

    • $294,720
      24.56 Acres

      Perkinston Homesite on City Bridge

      25+/- acre homesite with water and sewer in place.
      25 Acres City Brg Rd, Perkinston, MS 39573
      View Details
    • $116,600
      21.20 Acres

      Land in Perkinston, Mississippi

      21.2 acres of land with mature timber.
      Nhn Silver Run-Progress Rd, Perkinston, MS 39573
      View Details
    • Contact for pricing

      81 Acres of Land Lots

      Ten lots totaling over 81 acres, great investment opportunity.
      14 Mallard Pt, Perkinston, MS 39573
      View Details
    • Contact for pricing

      235-Acre Golden Pines Ranch

      Legacy ranch property near beaches, golf, and casinos.
      75 Golden Pines Rd, Perkinston, MS 39573
      View Details
    • Contact for pricing

      Over 4 Acres of Land

      Three lots totaling over 4 acres in Perkinston, Mississippi.
      73 Bluegill Pt, Perkinston, MS 39573
      View Details
    • Contact for pricing
      0.56 Acres

      Homesite Lot in Silver Run

      Wooded homesite in Silver Run Lakes subdivision with lake access.
      Maple Dr, Perkinston, MS 39573
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5106 Vestry Rd
    Perkinston, MS 39573
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5106 Vestry Rd, Perkinston, MS, 39573
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!