120 Baize Blvd Hickory Creek, TX 75065
This exceptional investment opportunity presents a newly constructed, 10,000-square-foot daycare center in Hickory Creek, Denton County, Texas. Located at 120 Baize Blvd, 75065, this Class A property boasts a prime location with I-35 frontage, offering unparalleled visibility and accessibility. The property features a 15-year NNN lease with a corporate guarantee from The Learning Experience, a rapidly expanding national franchise, ensuring a stable and predictable income stream. The lease commenced January 13, 2024, and expires January 12, 2039, with built-in rent bumps of 8% every five years. The current NOI is $340,000, with a pro-forma NOI of $367,200, resulting in a current cap rate of 6.25% and a pro-forma cap rate of 6.75%. The asking price is $5,440,000, translating to $544 per square foot. The property includes 22 parking spaces and sits on a 51,400-square-foot lot. Built in 2023, this single-story building offers a 100% occupancy rate, with the occupancy date being January 15, 2024. The property benefits from a thriving local economy, with high average household incomes and a large population within a five-mile radius. This is a turnkey investment with minimal landlord responsibilities, offering significant free cash flow and strong returns. Two lease options are included.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.