Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2821 Henrietta Pl St St. Louis, MO 63104
    Back to Search
    Property profile & analytics

    2821 Henrietta Pl St St. Louis, MO 63104

    View on Map
    • Apartment buildings
    • 4,936 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 2821 Henrietta Pl St

    Year built
    1890
    Property size
    4,936 SF
    Property type
    Apartment buildings

    Description

    This exceptional 4-unit apartment building, located at 2821 Henrietta Pl, St. Louis, MO 63104, presents a compelling investment opportunity. Situated between Lafayette Park and Compton Hill Reservoir in the Gate District, this property benefits from its proximity to ongoing development and revitalization efforts on Lafayette Avenue. The building, constructed in 1890, features a total of 4,936 square feet on a 2,993 square foot lot. Each of the four units offers a spacious 2-bedroom, 1-bathroom layout spanning 1,234 square feet, with updated kitchens, bathrooms, flooring, and paint. Some units include in-unit laundry. The upstairs units feature a bonus room ideal for a home office. Modernized systems include central heating and air conditioning, and newer water heaters are in place. Currently boasting 100% occupancy, the property generates a Net Operating Income (NOI) of $44,873, with a pro-forma NOI of $55,433, reflecting a 7.49% cap rate and a pro-forma cap rate of 9.25%. The asking price is $599,000, or $149,750 per unit. The property's strong performance, desirable location, and updated features make it an attractive investment prospect. The APN is 2132-00-0290-0.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    St. Louis
    County
    State
    Missouri
    Longitude
    -90.2262
    Latitude
    38.6163

    Comparable in this City

    • Value Estimation by Request
      1,920 SF

      2004 Russell Blvd St

      Multifamily properties • 1,920 SF
      2004 Russell Blvd St, St. Louis, MO 63104
      View Details
    • Value Estimation by Request
      2,946 SF

      2018 Ann Ave St

      Multifamily properties • 2,946 SF
      2018 Ann Ave St, St. Louis, MO 63104
      View Details
    • Value Estimation by Request
      34,288 SF

      2500 18Th St

      Multifamily properties • 34,288 SF
      2500 18Th St, St. Louis, MO 63104
      View Details
    • Value Estimation by Request
      2,688 SF

      922 Allen Ave St

      Multifamily properties • 2,688 SF
      922 Allen Ave St, St. Louis, MO 63104
      View Details
    • Value Estimation by Request
      3,290 SF

      926 Allen Ave St

      Multifamily properties • 3,290 SF
      926 Allen Ave St, St. Louis, MO 63104
      View Details
    • Value Estimation by Request

      2935 Lafayette Ave St

      Multifamily properties
      2935 Lafayette Ave St, St. Louis, MO 63104
      View Details

    Similar Nearby for Sale

    • New
      $399,999
      6,399 SF

      Historic Multi-Unit Building in St. Louis

      Multi-unit building with townhouse potential, new roof, copper water service.
      729 Shenandoah Ave St, Louis, MO 63104
      View Details
    • Contact for pricing
      4,597 SF

      Soulard Multifamily Investment Opportunity

      Five-unit building near Soulard Farmers Market with income potential.
      2007 S 11Th St, Louis, MO 63104
      View Details
    • Contact for pricing
      4,121 SF

      Renovated 6-Unit Multifamily Building

      Fully renovated 6-unit building in the heart of Soulard.
      2304 S 10Th St, Louis, MO 63104
      View Details
    • $4,500,000
      27,706 SF

      Historic Multifamily Property in Soulard

      Fully occupied multifamily property in the heart of Soulard.
      900 Allen Ave St, Louis, MO 63104
      View Details
    • Contact for pricing
      4,410 SF

      Turn-Key Apartments in Soulard

      Six apartments near Soulard Farmers Market with upside potential.
      2317 S 10Th St, Louis, MO 63104
      View Details
    • $250,000
      5,200 SF

      Mixed-Use Property in St Louis

      Mixed-use property with storefronts and apartments, needs complete rehab.
      2002 Geyer Ave St, Louis, MO 63104
      View Details

    Similar Nearby for Lease

    • $2,100 /Mo
      1,820 SF

      Modern Office Space in Soulard

      Office space in historic Soulard neighborhood with parking and patio.
      2000-2010 S 8Th St, Louis, MO 63104
      View Details
    • Contact for pricing

      Retail Space in Lafayette Square

      5,170 SF retail space with natural light.
      1700 S Jefferson Ave St, Louis, MO 63104
      View Details
    • Contact for pricing

      Retail Space in Gate District

      Retail spaces available near SLU Hospital and Medical Campus.
      1500 S Grand Blvd St, Louis, MO 63104
      View Details
    • Contact for pricing

      Paved, Fenced Industrial Lot

      2.65 AC paved and fenced industrial lot for rent.
      2002 S 3Rd St, Louis, MO 63104
      View Details
    • Contact for pricing

      Office/Warehouse Space in Midtown

      Up to 30,713 SF office/warehouse space for lease.
      1120 Montrose Ave St, Louis, MO 63104
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2821 Henrietta Pl St
    St. Louis, MO 63104
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2821 Henrietta Pl St, St. Louis, MO, 63104
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!