Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1255 Georgia Ave Marysville, MI 48040

    • Residential income homes
    • 38,700 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 1255 Georgia Ave

    Property size
    38,700 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a 36-unit multifamily portfolio located at 1255 Georgia Avenue in Marysville, Michigan, 48040. The property encompasses 38,700 square feet and boasts a remarkable 100% occupancy rate, generating a substantial net operating income (NOI) of $326,629. This translates to a compelling 5.83% capitalization rate and a price per square foot of $144.70. The asking price for this well-maintained property is $5,600,000. Situated in the desirable Marysville area, this portfolio benefits from consistently high rental demand and a thriving tenant community, ensuring a stable and potentially lucrative investment. An assumable non-recourse loan is available with favorable terms at 4.11% interest until November 2031 (subject to terms outlined in the provided term sheet). The property's strong rental income history and current high occupancy, including a waiting list, underscore its exceptional investment potential. This portfolio represents a rare opportunity to acquire a stable, high-performing multifamily asset in a prime location. The property's size, occupancy rate, and strong financial performance make it an attractive prospect for investors seeking a reliable and growing income stream. Further details regarding the loan terms and property financials are available upon request.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Marysville
    County
    St. Clair
    State
    Michigan
    Longitude
    -82.4919
    Latitude
    42.9125

    Comparable in this City

    • Value Estimation by Request
      5,000 SF

      2301B Gratiot Blvd

      Investment properties • 5,000 SF
      2301B Gratiot Blvd, Marysville, MI 48040
      View Details
    • Value Estimation by Request
      0.41 Acres

      Gratiot Blvd

      VACANT COMMERCIAL LAND • 0.41 Acres
      Gratiot Blvd, Marysville, MI 48040
      View Details
    • Value Estimation by Request
      29.71 Acres

      301 Gratiot Blvd

      INDUSTRIAL (GENERAL) • 29.71 Acres
      301 Gratiot Blvd, Marysville, MI 48040-1176
      View Details
    • Value Estimation by Request
      0.34 Acres

      Nevada

      VACANT COMMERCIAL LAND • 0.34 Acres
      Nevada, Marysville, MI 48040
      View Details
    • Value Estimation by Request
      0.14 Acres

      New York Ave

      VACANT COMMERCIAL LAND • 0.14 Acres
      New York Ave, Marysville, MI 48040
      View Details
    • Value Estimation by Request
      0.34 Acres

      Oregon

      VACANT COMMERCIAL LAND • 0.34 Acres
      Oregon, Marysville, MI 48040
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Marysville Condo with Carport

      Well-maintained 2-bedroom condo with carport near St. Clair River.
      1875 Michigan Ave, Marysville, MI 48040
      View Details
    • Contact for pricing
      784 SF

      Marysville Condo with Carport

      Well-maintained 2-bedroom condo with carport near St. Clair River.
      1875 Michigan Ave, Marysville, MI 48040
      View Details
    • $650,000
      2.07 Acres

      Marysville Industrial Building For Sale

      7,004 SF Warehouse on 2 Acres
      500 Cuttle Rd, Marysville, MI 48040
      View Details
    • $700,000
      7.96 Acres

      Marysville Commercial/Industrial Property for Sale

      Industrial property with yard storage and heavy power in Marysville.
      2543 Wills St, Marysville, MI 48040
      View Details
    • $89,900
      0.46 Acres

      Marysville Commercial Land - $89,900

      High-traffic C-2 zoned land near I-94.
      0 Gratiot Rd, Marysville, MI 48040
      View Details
    • $279,900
      1,536 SF

      Marysville Commercial Building on Gratiot

      Freestanding commercial building on Gratiot Blvd in Marysville, Michigan.
      1705 Gratiot Blvd, Marysville, MI 48040
      View Details

    Similar Nearby for Lease

    • $11 SF/Yr
      29,312 SF

      Marysville Plaza Executive Suites

      Prime Marysville Office Space Available
      3150-3188 Gratiot Blvd, Marysville, MI 48040
      View Details
    • $752 /Mo

      Retail Space in Village Green Plaza

      Retail spaces available in renovated Marysville shopping center.
      2055-2323 Gratiot Blvd, Marysville, MI 48040
      View Details
    • $1,833 /Mo

      Retail Space in Well-Maintained Plaza

      Retail spaces available in a well-maintained plaza with high traffic.
      3160 Gratiot Blvd, Marysville, MI 48040
      View Details
    • Contact for pricing
      169,905 SF

      Marysville Industrial Portfolio Opportunity

      Multiple warehouse/manufacturing spaces available
      302 Wills St, Marysville, MI 48040
      View Details
    • $4,125 /Mo

      Retail Space in Well-Maintained Plaza

      Retail spaces available in a well-maintained plaza near I-94.
      3150 Gratiot Blvd, Marysville, MI 48040
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1255 Georgia Ave
    Marysville, MI 48040
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!