Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2213 Dellwood Cypress Rd Marianna, FL 32446
    Back to Search
    Property profile & analytics

    2213 Dellwood Cypress Rd, Marianna, FL 32446

    View on Map
    • Mobile home & RV parks
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mobile home & RV parks

    Property Details for 2213 Dellwood Cypress Rd

    Property type
    Mobile home & RV parks
    Property subtype
    Campgrounds

    Description

    This exceptional multifamily investment opportunity in Marianna, Florida, presents a compelling case for astute investors. Priced at $2,300,000, this stabilized Class B property boasts a strong 9.38% cap rate and an adjusted NOI of $215,692. The portfolio comprises 35 rentable units, strategically divided across two properties located less than a quarter-mile apart. The diverse unit mix includes fifteen duplexes, three single-family homes, one farmhouse, and a single RV lot, providing a balanced revenue stream. Currently 100% occupied with long-term tenants, this property offers immediate cash flow and significant upside potential. Situated in Jackson County, Marianna benefits from its proximity to major transportation routes (US Highway 90 and Interstate 10), supporting both agricultural and light industrial businesses. The city provides essential amenities, including schools and healthcare facilities, enhancing the overall quality of life and attracting a stable tenant base. This turnkey investment is ideal for those seeking a high-yield, diversified multifamily portfolio in a growing Florida market. The property consists of 20 buildings, offering a manageable and efficient operational structure. Each unit offers a strong price per unit of $65,714.29, reflecting the value and potential of this exceptional investment. The location at 2213 Dellwood Cypress Rd, Marianna, FL 32446, provides easy access to the city's amenities and transportation networks.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Marianna
    County
    Jackson
    State
    Florida
    Longitude
    -85.0791
    Latitude
    30.7246

    Comparable in this City

    • Value Estimation by Request
      11,152 SF

      2768 Panhandle Rd

      Multifamily properties
      2768 Panhandle Rd, Marianna, FL 32446
      View Details
    • Value Estimation by Request
      1,000 SF

      2496 Eagles Landing Dr

      Multifamily properties
      2496 Eagles Landing Dr, Marianna, FL 32446
      View Details
    • Value Estimation by Request

      2760 Panhandle Rd

      Multifamily properties
      2760 Panhandle Rd, Marianna, FL 32446
      View Details
    • Value Estimation by Request
      520 SF

      3630 Hwy 90

      MOTEL
      3630 Hwy 90, Marianna, FL 32446-8911
      View Details
    • Value Estimation by Request
      5,266 SF

      4135 Lafayette St

      MOTEL
      4135 Lafayette St, Marianna, FL 32446-5674
      View Details
    • Value Estimation
      $725,000
      18,674 SF

      4113 Lafayette St

      MOTEL
      4113 Lafayette St, Marianna, FL 32446-5650
      View Details

    Similar Nearby for Sale

    • $1,200,000
      3,500 SF

      Gated Mobile Home Park Opportunity

      Mobile home park with income and expansion potential near Marianna.
      2496 Eagles Landing Dr, Marianna, FL 32446
      View Details
    • $675,000
      11,152 SF

      Established Mobile Home Park

      Mobile home park in good location with updated homes.
      2768 Panhandle Rd, Marianna, FL 32446
      View Details
    • $135,000
      2,348 SF

      Income-Producing Multi-Family Property

      Multi-family property with expansion potential near Highway 71.
      5163 Jacklin Ln, Marianna, FL 32446
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space on Market Street

      Retail space with high visibility and loading dock access.
      4478 Market St, Marianna, FL 32446
      View Details
    • Contact for pricing
      2,159 SF

      Office Space for Rent

      Office property available for rent with 2159 square feet.
      4396 Lafayette St, Marianna, FL 32446
      View Details
    • Contact for pricing
      3,456 SF

      Retail Building on High-Traffic Road

      3,456 SF retail building with high visibility in Marianna.
      2811 Highway 71, Marianna, FL 32446
      View Details
    • Contact for pricing
      2,800 SF

      Retail Space on Highway 90

      Retail space available in Marianna, Florida, near Interstate 10.
      4700 Us Hwy 90, Marianna, FL 32446
      View Details
    • $11 SF/Yr
      3,090 SF

      Prime Marianna Office Space

      Downtown Marianna, 3090 sq ft, Move-in Ready
      4431 Lafayette St, Marianna, FL 32446
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2213 Dellwood Cypress Rd
    Marianna, FL 32446
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2213 Dellwood Cypress Rd, Marianna, FL, 32446
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!