Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3121 Wilson Rd Harlingen, TX 78552
    Property profile & analytics

    3121 Wilson Rd Harlingen, TX 78552

    View on Map
    • Lifestyle centers
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Lifestyle centers

    Property Details for 3121 Wilson Rd

    Year built
    2023
    Property type
    Lifestyle centers
    Property subtype
    Power centers

    Description

    This exceptional new retail center, located at 3121 Wilson Rd in Harlingen, Cameron County, offers six available suites in a prime location just west of Expressway 77. Built in 2023, this single-tenant property presents a unique opportunity for businesses seeking modern, efficient space. The plaza features a mix of suite sizes, providing flexibility for various retail needs. Four suites offer 1,565 square feet each, while two larger suites boast 1,909 square feet apiece. One of the larger suites has the potential for a drive-through window, adding significant operational advantages. The property is classified as retail and land, and is categorized as a shopping center. This is a single-tenant building with a total of one building, making it ideal for a business seeking a standalone presence. The property's strategic location near Expressway 77 ensures high visibility and convenient access for customers. This is an excellent opportunity to establish a business in a thriving area with strong potential for growth. The modern construction and flexible suite sizes make this property an attractive investment for a variety of retail concepts. The property's classification as both retail and land suggests potential for future expansion or development. This is a rare opportunity to secure a brand-new space in a high-traffic location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Harlingen
    County
    Cameron
    State
    Texas
    Longitude
    -97.7301
    Latitude
    26.2108

    Comparable in this City

    • Value Estimation by Request
      19,099 SF

      6102 Expressway 83

      Lifestyle centers • 19,099 SF
      6102 Expressway 83, Harlingen, TX 78552
      View Details
    • Value Estimation by Request
      15.00 Acres

      Bass Pro Dr

      Land • 150,000 SF
      0 Bass Pro Dr, Harlingen, TX 78552
      View Details
    • Value Estimation by Request
      1.00 Acre

      Us-Highway77 Frontage

      Retail properties & Spaces • 1.00 Acre
      0 Us-Highway77 Frontage, Harlingen, TX 78552
      View Details
    • Value Estimation by Request
      29.44 Acres

      000 Teege Ave

      Land • 29.44 Acres
      000 Teege Ave, Harlingen, TX 78552
      View Details
    • Value Estimation by Request
      9.16 Acres

      0000 Primera Rd

      Land • 9.16 Acres
      0000 Primera Rd, Harlingen, TX 78552
      View Details
    • Value Estimation by Request
      51.40 Acres

      Baker Potts Rd

      Farms • 51.40 Acres
      0 Baker Potts Rd, Harlingen, TX 78552
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      21.77 Acres Development Opportunity

      Development opportunity in Harlingen, TX, totaling 21.77 acres.
      Us-Highway77 Frontage, Harlingen, TX 78552
      View Details
    • $950,000
      144,619 SF

      3.32 Acres General Retail Land

      3.32 acres of general retail land in Harlingen, Texas.
      902 S Palm Court Dr, Harlingen, TX 78552
      View Details
    • $2,666,666
      5,720 SF

      Harlingen Retail Property for Sale

      Retail property available in Harlingen, Texas, with 5720 square feet.
      98 Bass Pro Dr, Harlingen, TX 78552
      View Details
    • Contact for pricing

      Vista Valle Mall Anchor Space

      Exceptional 101,308 SF anchor space with high visibility.
      2000 Expressway 83 S, Harlingen, TX 78552
      View Details
    • Contact for pricing
      101,308 SF

      Vista Valle Mall Anchor Space

      101,308 SF anchor space with high visibility.
      2000 Expressway 83 S, Harlingen, TX 78552
      View Details
    • Contact for pricing

      Large Retail Space in Valle Vista

      101,103 SF retail space in Harlingen's Valle Vista Mall.
      2020 Expy South, Harlingen, TX 78552
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Commercial Land For Lease

      Commercial land available for lease in Palm Valley, Texas.
      Bass Pro Dr, Palm Valley, TX 78552
      View Details
    • Contact for pricing
      26,000 SF

      Retail Space on Expy 83

      Retail space available at SWQ Expy 83 & Dixieland.
      2715-2721 Expressway 83 W, Harlingen, TX 78552
      View Details
    • Contact for pricing
      1,258 SF

      Harlingen Retail Space For Lease

      Retail space available for lease in a major Harlingen power center.
      2201-2221 W Lincoln St, Harlingen, TX 78552
      View Details
    • Contact for pricing
      30,000 SF

      Harlingen Retail Power Center Space

      Prime retail space in Harlingen's main shopping corridor.
      2209 W Lincoln St, Harlingen, TX 78552
      View Details
    • Contact for pricing

      Land Available For Lease

      Land available for lease in Harlingen, Texas.
      4714 Expressway 83 S, Harlingen, TX 78552
      View Details
    • Contact for pricing
      1,305 SF

      Retail Space on Expressway 83

      Retail space available on Expressway 83 in Harlingen, TX.
      2713-2821 Expressway 83 W, Harlingen, TX 78552
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3121 Wilson Rd
    Harlingen, TX 78552
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3121 Wilson Rd, Harlingen, TX, 78552
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!