Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    2499 Wallace Rd Salem, OR 97304

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2499 Wallace Rd Salem, OR 97304

    View on Map
    • Apartment buildings
    • 341,102 SF
    • 8.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 2499 Wallace Rd

    Year built
    2025
    Lot size
    8.00 lot acres
    Property size
    341,102 SF
    Property type
    Apartment buildings

    Description

    This exceptional value-add investment presents a unique opportunity to acquire a partially completed, 201-unit Class A apartment complex in Salem, Oregon's burgeoning West Salem community. The project, encompassing eight three-story buildings totaling 341,102 square feet, is approximately 65% complete horizontally. Detailed plans and permits are in place for a comprehensive amenity package including a fitness center, resident pool and clubhouse, walking trails, green space, and an on-site management office. Situated on an 8-acre lot at 2499 Wallace Rd NW, 97304, this development enjoys a prime location adjacent to a completed Phase 1 and a thriving retail area featuring a shopping center, food truck pod, and pavilion. The current asking price is $16,000,000, representing a price per square foot of $58.63 and a price per unit of $99,502.49. The property boasts a current NOI of $3,260,666. The seller is open to negotiating developer fees to complete the project to its full potential. This is a compelling opportunity for investors seeking a significant return in a high-growth market. The property is zoned for multi-family use and is projected for completion in 2025.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Salem
    County
    Polk
    State
    Oregon
    Longitude
    -123.064
    Latitude
    44.9696

    Comparable in this City

    • Value Estimation
      $6,715,000
      41,772 SF

      1221 Riv Bnd Rd Nw Ste, Unit 100

      APARTMENT HOUSE (5+ UNITS) • 41,772 SF
      1221 Riv Bnd Rd Nw Ste, Salem, OR 97304-1966
      View Details
    • Value Estimation
      $12,870,000
      117,663 SF

      2110 Marine NW Dr, Unit 132

      APARTMENT HOUSE (100+ UNITS) • 117,663 SF
      2110 Marine NW Dr, Salem, OR 97304-3267
      View Details
    • Value Estimation
      $3,000,000
      27,360 SF

      1330 Wallace NW Rd, Unit 54

      APARTMENT HOUSE (5+ UNITS) • 27,360 SF
      1330 Wallace NW Rd, Salem, OR 97304-3093
      View Details
    • Value Estimation
      $5,075,000
      46,093 SF

      601 Gln Crk NW Rd

      APARTMENT HOUSE (100+ UNITS) • 46,093 SF
      601 Gln Crk NW Rd, Salem, OR 97304-3152
      View Details
    • Value Estimation by Request
      325,042 SF

      1315 Orch Hts NW Rd

      APARTMENT HOUSE (100+ UNITS) • 325,042 SF
      1315 Orch Hts NW Rd, Salem, OR 97304-2365
      View Details
    • Value Estimation
      $5,760,000
      51,300 SF

      1923 Salem Dallas NW Hwy, Unit 10

      APARTMENT HOUSE (100+ UNITS) • 51,300 SF
      1923 Salem Dallas NW Hwy, Salem, OR 97304-4452
      View Details

    Similar Nearby for Sale

    • $825,000
      3,570 SF

      West Salem Multifamily Property

      Multifamily property in West Salem with a lovely setting.
      1519 6Th St NW, Salem, OR 97304
      View Details
    • $525,000
      2,880 SF

      West Salem Triplex For Sale

      Triplex in West Salem with private fenced yards.
      174 NW Stoneway Dr, Salem, OR 97304
      View Details
    • $675,000

      Duplex in West Salem Hills

      Well-maintained duplex in desirable West Salem neighborhood, suitable for investment.
      2572 Arroyo Ridge Ct NW, Salem, OR 97304
      View Details
    • Contact for pricing

      Redevelopment Site in West Salem

      Flat, rectangular site primed for redevelopment in West Salem.
      740 Bassett St NW, Salem, OR 97304
      View Details
    • Contact for pricing

      Willamette Riverfront Farm Opportunity

      Productive 445-acre farm with development potential near Salem.
      3372 River Bend Rd NW, Salem, OR 97304
      View Details
    • $175,000
      0.24 Acres

      Residential Land in Salem, Oregon

      0.24 acre lot, close to city services.
      NW Doaks Ferry Rd, Salem, OR 97304
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space in Salem Center

      Walgreen-anchored shopping center with high visibility and multiple access points.
      515 Taggart Dr, Salem, OR 97304
      View Details
    • Contact for pricing
      8,945 SF

      Retail Space in Salem, Oregon

      Retail space available for lease in Salem, Oregon.
      576 Patterson St NW, Salem, OR 97304
      View Details
    • Contact for pricing
      1,177 SF

      New Construction Office Space Available

      1,177 SF office space for lease at $1.85/SF/Mo/NNN.
      572 Patterson St NW, Salem, OR 97304
      View Details
    • Contact for pricing

      West Salem Restaurant and Brewery

      Former Xicha Restaurant and Brewery available for lease in Salem.
      576 Patterson St NW, Salem, OR 97304
      View Details
    • Contact for pricing

      Medical Office Space For Rent

      Professional medical space in West Salem with shared parking.
      1174 Cornucopia St NW, Salem, OR 97304
      View Details
    • Contact for pricing
      1,650 SF

      Retail Space in Salem Center

      Walgreens-anchored shopping center with high traffic and multiple access.
      525 Taggart Dr, Salem, OR 97304
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2499 Wallace Rd
    Salem, OR 97304
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    2499 Wallace Rd, Salem, OR, 97304

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!