Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5984 Windsor Forest Dr Jacksonville, FL 32210
    Back to Search
    Property profile & analytics

    5984 Windsor Forest Dr Jacksonville, FL 32210

    View on Map
    • Apartment buildings
    • 1.63 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 5984 Windsor Forest Dr

    Year built
    1966
    Lot size
    1.63 lot acres
    Property type
    Apartment buildings

    Description

    The Windsor Arms, a 47-unit apartment building in Jacksonville, Florida, presents a compelling value-add investment opportunity. This garden-style community comprises six two-story brick buildings, each boasting newly installed roofs. The property features a desirable mix of 46 two-bedroom, 1.5-bathroom units and one one-bedroom, one-bathroom unit, currently operating at 94% occupancy. The 42,727 square foot complex sits on a 1.63-acre lot, zoned CRO, and was built in 1966. The property's pro-forma NOI is $455,938, with an asking price of $5,400,000. Its convenient Westside location offers residents easy access to major shopping centers (including Publix, Target, Walmart, and Winn-Dixie within a 2.5-mile radius) and significant employment hubs such as Downtown Jacksonville, Cecil Commerce Center, and the Jacksonville Naval Air Station. On-site amenities include a swimming pool, a shaded courtyard, laundry facilities, and an office. The property's strong unit mix and location in a market projected for significant rent growth (RealPage projects 4.9% annual effective rent growth for 2025-2027 in the Westside submarket) offer substantial upside potential. With all units being candidates for upgrades and untapped potential for additional income streams, new ownership can potentially increase topline revenue by 25% or more within the first two years through strategic renovations and operational improvements. Detailed operational and financial information is available upon request. Jacksonville's ranking as the #1 city for domestic net migration in recent years further underscores the property's investment potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Jacksonville
    County
    Duval
    State
    Florida
    Longitude
    -81.739
    Latitude
    30.2515

    Comparable in this City

    • Value Estimation by Request
      7,074 SF

      6927 Como Rd

      APARTMENT HOUSE (5+ UNITS) • 7,074 SF
      6927 Como Rd, Jacksonville, FL 32210-9106
      View Details
    • Value Estimation
      $640,000
      21,393 SF

      5505 Timuquana Rd

      MOBILE HOME PARK, TRAILER PARK • 21,393 SF
      5505 Timuquana Rd, Jacksonville, FL 32210-8052
      View Details
    • Value Estimation
      $585,000
      15,878 SF

      5470 Timuquana Rd

      MOBILE HOME PARK, TRAILER PARK • 15,878 SF
      5470 Timuquana Rd, Jacksonville, FL 32210-9019
      View Details
    • Value Estimation by Request

      2016 Cassat Ave

      Distribution properties
      2016 Cassat Ave, Jacksonville, FL 32210
      View Details
    • Value Estimation by Request
      2.28 Acres

      Kirkpatrick Cir

      Land • 2.28 Acres
      0 Kirkpatrick Cir, Jacksonville, FL 32210
      View Details
    • Value Estimation by Request

      5007 Appleton Ave

      Land
      5007 Appleton Ave, Jacksonville, FL 32210
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      39,992 SF

      Multifamily Property on Jammes Road

      Multifamily property for sale, cash or hard money only.
      2506 Jammes Rd, Jacksonville, FL 32210
      View Details
    • Contact for pricing
      52,015 SF

      Jacksonville Multifamily Property for Sale

      Multifamily property in Jacksonville, Florida, with significant potential.
      2501 Jammes Rd, Jacksonville, FL 32210
      View Details
    • Contact for pricing
      46,419 SF

      Jacksonville Multifamily Property For Sale

      103 studio units in Jacksonville, Florida, near I-295.
      7071 103Rd St, Jacksonville, FL 32210
      View Details
    • Contact for pricing

      Multifamily Property: 113 Units

      Multifamily property featuring 113 units, available for sale.
      6756 103Rd St, Jacksonville, FL 32210
      View Details
    • Contact for pricing
      17,752 SF

      Jacksonville Multifamily Investment Opportunity

      Multifamily property in Jacksonville, Florida, ideal for cash buyers.
      6253 Wilson Blvd, Jacksonville, FL 32210
      View Details
    • Contact for pricing
      42,151 SF

      Multifamily Property for Sale

      Multifamily property available for sale in Jacksonville, Florida.
      1956 Jammes Rd, Jacksonville, FL 32210
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Hyde Park Retail Space Available

      Community shopping center in Jacksonville's Riverside Submarket.
      2151 Lane Ave S, Jacksonville, FL 32210
      View Details
    • Contact for pricing

      Retail Building on Blanding Blvd

      2,424± SF retail building on 0.6± acres for rent.
      3909 Blanding Blvd, Jacksonville, FL 32210
      View Details
    • Contact for pricing
      1,200 SF

      Jacksonville Retail Space For Rent

      Retail space available in Jacksonville Family Center shopping center.
      6733 103Rd St, Jacksonville, FL 32210
      View Details
    • Contact for pricing
      1,600 SF

      Flex Industrial Space For Rent

      Flex industrial/office space with high visibility and flexible floorplan.
      7060 103Rd St, Jacksonville, FL 32210
      View Details
    • Contact for pricing
      1,978 SF

      Retail Space on Blanding Blvd

      1,978 SF retail space with high visibility.
      4680 Blanding Blvd, Jacksonville, FL 32210
      View Details
    • Contact for pricing
      1,500 SF

      West Jacksonville Industrial Park Space

      Industrial park with grade-level warehouse spaces for lease.
      7540 103Rd St, Jacksonville, FL 32210
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5984 Windsor Forest Dr
    Jacksonville, FL 32210
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5984 Windsor Forest Dr, Jacksonville, FL, 32210
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!