Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Fairway Lk Dr Frankfort, IL 60423
    Back to Search
    Property profile & analytics

    Fairway Lk Dr, Frankfort, IL 60423

    View on Map
    • Land
    • 77.38 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 0 Fairway Lk Dr

    Lot size
    77.38 lot acres
    Property type
    Land

    Description

    This exceptional 77.38-acre land parcel in Frankfort, Illinois, presents a prime development opportunity. Zoned Residential PUD, this previously platted and approved site is ready for the construction of a 60-lot single-family home community, known as Fairway Lakes Estates. The property boasts convenient access to major highways (I-57 and I-80) and the Metra SouthWest Service, providing easy commutes to Chicago (35 miles away). Situated at the northwest corner of 88th Avenue and Bruns Road, it offers stunning views of the prestigious Green Garden Country Club and Golf Course, featuring three courses (two 18-hole and one 9-hole). The subdivision plan includes 33 interior lots, 14 with pond views, and 13 with golf course views, ranging from 22,035 to 33,749 square feet (average 24,679 square feet). Infrastructure is partially complete, including paved roadways and some utility hookups, with assigned PINs for each lot. Public sewer and water services are available. The strong Frankfort real estate market, with a median sales price of $504,911 and homes averaging 25 days on the market, makes this a highly attractive investment for residential development. This is a rare chance to create a thriving community in a desirable location with excellent transportation links and proximity to a renowned golf course. The APN is 18-13-22-400-004-0000, 18-13-22-400-005-0000. The asking price is $6,950,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Frankfort
    County
    Will
    State
    Illinois
    Longitude
    -87.832
    Latitude
    41.4142

    Comparable in this City

    • Value Estimation by Request
      34.00 Acres

      Frankfort IL 60423 Harlem Ave & St. Francis Rd

      Land
      Frankfort IL 60423 Harlem Ave & St. Francis Rd, Frankfort, IL 60423
      View Details
    • Value Estimation by Request

      Us-30

      Land
      0 Us-30, Frankfort, IL 60423
      View Details
    • Value Estimation by Request
      4.00 Acres

      Rt 30 & Harlem Ave

      Land
      0 Rt 30 & Harlem Ave, Frankfort, IL 60423
      View Details
    • Value Estimation by Request

      88th Ave

      Land
      88th Ave, Frankfort, IL 60423
      View Details
    • Value Estimation by Request
      68.20 Acres

      22900 Center Rd

      Land
      22900 Center Rd, Frankfort, IL 60423
      View Details
    • Value Estimation by Request
      27.31 Acres

      Sec Larway & Lagrange

      Land
      0 Sec Larway & Lagrange, Frankfort, IL 60423
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      68.2 Acres of Land

      68.2 acres of land available for sale.
      22900 Center Rd, Frankfort, IL 60423
      View Details
    • Contact for pricing
      2,625 SF

      Frankfort Triplex Investment Opportunity

      Three-unit property in Frankfort, Illinois, near transportation and amenities.
      20224 S Frankfort Square Rd, Frankfort, IL 60423
      View Details
    • Contact for pricing

      Frankfort Land for Mixed-Use Development

      Approximately 11 acres of land for mixed-use development.
      795 Center Rd, Frankfort, IL 60423
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space on LaGrange Road

      Retail space with great access on LaGrange Road.
      20825 South La Grange Rd, Frankfort, IL 60423
      View Details
    • Contact for pricing
      4,153 SF

      Frankfort Office or Medical Suites

      Office and medical suites available in retail center.
      9645 Lincolnway Ln, Frankfort, IL 60423
      View Details
    • Contact for pricing
      2,370 SF

      Retail Space in Frankfort, Illinois

      Retail space available in a premier power center.
      11043 W Lincoln Hwy, Frankfort, IL 60423
      View Details
    • Contact for pricing
      2,993 SF

      Freestanding Restaurant with Drive Thru

      2,993 SF restaurant with drive-thru on LaGrange Road.
      20551 S La Grange Rd, Frankfort, IL 60423
      View Details
    • Contact for pricing

      Frankfort, IL Commercial Space

      Commercial space for rent in Frankfort, Illinois.
      1018 Lambrecht Dr, Frankfort, IL 60423
      View Details
    • Contact for pricing

      Frankfort Office Suite For Rent

      2,100 SF office suite in well-maintained building, Route 30.
      20960 S Frankfort Square Rd, Frankfort, IL 60423
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Fairway Lk Dr
    Frankfort, IL 60423
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Fairway Lk Dr, Frankfort, IL, 60423
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!