Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    660-674 Cambridge St Cambridge, MA 02141
    Back to Search
    Property profile & analytics

    660-674 Cambridge St, Cambridge, MA 02141

    View on Map
    • Retail properties & Spaces
    • 19,290 SF
    • 0.19 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 660-674 Cambridge St

    Year built
    1992
    Lot size
    0.19 lot acres
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This exceptional mixed-use investment property, located at 660-674 Cambridge Street in East Cambridge, Massachusetts, presents a compelling opportunity. The four-story, brick building encompasses 19,290 square feet, featuring 14 units: three 3-bedroom/1-bathroom, eight 2-bedroom/1-bathroom, two studios, and one commercial space occupied by Gufo, an Italian restaurant and bar. The property boasts a 100% occupancy rate with a stabilized NOI of $513,948, representing a 5.71% capitalization rate on the $9,000,000 asking price. The building, constructed in 1992, sits on a 0.19-acre lot and offers condo-quality finishes in the residential units, including granite countertops, updated cabinets, stainless-steel appliances, and newer bathrooms. All residential units have separate meters for electricity, heat, and air conditioning (tenant-paid), while the landlord covers water and sewer. An on-site laundry facility adds convenience. Gufo's lease, commenced in December 2022, includes a 10-year term with one 5-year renewal option, featuring attractive annual rent increases and pro-rata reimbursement of operating expenses. Gufo also pays for its utilities and water/sewer usage. The property's prime location offers easy access to public transportation, including the Green and Red Lines, and is within walking distance of Kendall Square, MIT, and Downtown Boston. This turnkey investment presents strong income growth potential in a highly desirable Cambridge location, with a robust population and high average household income within a 3-mile radius. The property benefits from its proximity to major employment centers, numerous amenities, and ongoing commercial and infrastructure development in the area.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Cambridge
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.0875
    Latitude
    42.372

    Comparable in this City

    • Value Estimation by Request

      618 Cambridge St

      Restaurants
      618 Cambridge St, Cambridge, MA 02141
      View Details
    • Value Estimation by Request
      8,061 SF

      417 Cardinal Medeiros Ave

      Multifamily properties
      417 Cardinal Medeiros Ave, Cambridge, MA 02141
      View Details
    • Value Estimation by Request
      2,326 SF

      28 Willow St

      Multifamily properties
      28 Willow St, Cambridge, MA 02141
      View Details
    • Value Estimation by Request
      15,000 SF

      389 Columbia St

      Retail properties & Spaces
      389 Columbia St, Cambridge, MA 02141
      View Details
    • Value Estimation by Request
      3,171 SF

      293 Cambridge St

      RESTAURANT
      293 Cambridge St, Cambridge, MA 02141
      View Details
    • Value Estimation
      $3,205,000
      1,972 SF

      8 Winter St

      RESTAURANT
      8 Winter St, Cambridge, MA 02141
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      8,201 SF

      East Cambridge Mixed-Use Investment

      Fully occupied mixed-use property in desirable East Cambridge neighborhood.
      616-620 Cambridge St, Cambridge, MA 02141
      View Details
    • Contact for pricing
      Pending

      East Cambridge Mixed-Use Investment

      Fully occupied mixed-use property in a prime East Cambridge location.
      616-620 Cambridge St, Cambridge, MA 02141
      View Details
    • $3,250,000

      Cambridge Multifamily Investment Opportunity

      Partially renovated 5-unit property near Kendall Square.
      31 Plymouth St, Cambridge, MA 02141
      View Details
    • Contact for pricing

      Cambridge Commercial Condo Opportunity

      Commercial condo in prime location, potential for residential conversion.
      120 Cambridge St, Cambridge, MA 02141
      View Details
    • Contact for pricing
      Pending

      Cambridge Commercial Condo Opportunity

      Commercial condo near transportation, potential for residential conversion.
      B-120 Cambridge St, Cambridge, MA 02141
      View Details
    • Contact for pricing

      Cambridge Commercial Condo Opportunity

      Commercial condo in prime location with conversion potential.
      120 Cambridge St, Cambridge, MA 02141
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,444 SF

      Cambridge Crossing Retail Space Available

      Retail space in a 468-unit multi-family building.
      151 N 1St St, Cambridge, MA 02141
      View Details
    • Contact for pricing
      2,064 SF

      Cambridge Crossing Retail Opportunity

      Retail space available in Cambridge Crossing.
      144 Morgan Ave, Cambridge, MA 02141
      View Details
    • Contact for pricing
      1,758 SF

      Cambridge Retail/Restaurant Space Available

      Prime retail or restaurant space in central Cambridge location.
      561-563 Cambridge St, Cambridge, MA 02141
      View Details
    • Contact for pricing
      1,900 SF

      Retail Jewel Box at Cambridge

      6,000 SF retail space in a vibrant mixed-use development.
      124 Morgan Ave, Cambridge, MA 02141
      View Details
    • Contact for pricing
      1,426 SF

      Cambridge Retail Space in Development

      Retail space available in mixed-use Class A office development.
      40 Thorndike St, Cambridge, MA 02141
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    660-674 Cambridge St
    Cambridge, MA 02141
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    660-674 Cambridge St, Cambridge, MA, 02141
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!