Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    W2928 Gruenhagen Rd Birchwood, WI 54817
    Back to Search
    Property profile & analytics

    W2928 Gruenhagen Rd Birchwood, WI 54817

    View on Map
    • Commercial real estate
    • 5,787 SF
    • 1.30 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for W2928 Gruenhagen Rd

    Lot size
    1.30 lot acres
    Property size
    5,787 SF
    Property type
    Commercial real estate

    Description

    This exceptional investment opportunity presents a fully operational and profitable resort nestled on the shores of Long Lake in Birchwood, Wisconsin. The property encompasses 1.3 acres and boasts a total of 5,787 square feet of space distributed across nine cabins, providing sleeping accommodations for 22 guests. Recent extensive renovations have significantly enhanced the property's appeal and functionality. Improvements include new composite decks and railings, LP siding, updated windows, luxurious vinyl plank and carpet flooring throughout, new roofing on all structures, remodeled cabin kitchens, fresh interior paint, renovated bathrooms (some), and the installation of new AC/heat mini-split systems. Electrical wiring has also been completely updated. The resort also features newly constructed docks and a fish house. Guests enjoy access to a large, existing bar area, perfect for social gatherings. Ample parking is available in a large overflow lot situated across the road. The property's prime location on the 19-mile Long Lake offers unparalleled recreational opportunities, including 10 miles of undeveloped shoreline ideal for fishing and swimming. Nearby amenities include boat-up bars and restaurants, a golf course, and a marina. The surrounding area is also a haven for ATV and snowmobile enthusiasts, further enhancing the property's appeal. The resort is being sold as-is, excluding the Sunset Bar. This is a rare chance to acquire a thriving business with significant upside potential in a highly desirable recreational location. The asking price is $1,985,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Birchwood
    County
    WASHBURN
    State
    Wisconsin
    Longitude
    -91.6851
    Latitude
    45.6821

    Comparable in this City

    • Value Estimation by Request
      2.02 Acres

      Birchwood, WI 54817

      COMMERCIAL (GENERAL) • 2.02 Acres
      Birchwood, WI 54817
      View Details
    • Value Estimation by Request
      0.46 Acres

      Birchwood, WI 54817

      COMMERCIAL (GENERAL) • 0.46 Acres
      Birchwood, WI 54817
      View Details
    • Value Estimation by Request
      0.46 Acres

      Birchwood, WI 54817

      COMMERCIAL (GENERAL) • 0.46 Acres
      Birchwood, WI 54817
      View Details
    • Value Estimation by Request
      0.21 Acres

      Birchwood, WI 54817

      COMMERCIAL (GENERAL) • 0.21 Acres
      Birchwood, WI 54817
      View Details
    • Value Estimation by Request
      0.53 Acres

      Birchwood, WI 54817

      COMMERCIAL CONDOMINUIM • 0.53 Acres
      Birchwood, WI 54817
      View Details
    • Value Estimation by Request
      0.53 Acres

      Birchwood, WI 54817

      COMMERCIAL CONDOMINUIM • 0.53 Acres
      Birchwood, WI 54817
      View Details

    Similar Nearby for Sale

    • $279,000
      3,930 SF

      Birchwood Commercial Building For Sale

      Turn-key cafe, fully equipped, prime location.
      306 Main St, Birchwood, WI 54817
      View Details
    • Contact for pricing

      Stout's Island Lodge Opportunity

      Unique opportunity to own property on historic Stout's Island Lodge.
      2799 27Th St, Birchwood, WI 54817
      View Details
    • Contact for pricing
      1.01 Acres

      Recreational Land Near Red Cedar Lake

      Two lots with access to Red Cedar Lake amenities.
      lot 26 & 29 Loch Lomond Blvd, Birchwood, WI 54817
      View Details
    • Contact for pricing
      0.72 Acres

      Wooded Lot Near Red Cedar Lake

      0.72 acre wooded lot with access to Red Cedar Lake.
      28-7/8 Ave, Birchwood, WI 54817
      View Details
    • Contact for pricing
      0.50 Acres

      Recreational Land Near Red Cedar Lake

      Land with access to Red Cedar Lake and recreational amenities.
      Wood Ave, Birchwood, WI 54817
      View Details
    • $400,000
      80.00 Acres

      80 Acres of Northwoods Paradise

      Secluded 80-acre land with pond, bordering county land.
      Sunset Ln, Birchwood, WI 54817
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    W2928 Gruenhagen Rd
    Birchwood, WI 54817
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    W2928 Gruenhagen Rd, Birchwood, WI, 54817
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!