Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    4074 Crk 152 Bullard, TX 75757

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4074 Crk 152 Bullard, TX 75757

    View on Map
    • Residential income properties
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income properties

    Property Details for 4074 Crk 152

    Property type
    Residential income properties

    Description

    This exceptional 16-unit multifamily complex presents a lucrative investment opportunity in the thriving Bullard, TX market. Strategically located between Tyler and Bullard, with convenient access to State Hwy 69, this property boasts a prime location for attracting and retaining tenants. The complex comprises four buildings, each constructed in a different year between 2020 and 2023, ensuring modern amenities and construction standards. All sixteen units feature identical floor plans, offering consistency and ease of management. Exterior units provide three bedrooms and two bathrooms, while interior units offer two bedrooms and two bathrooms. High-quality finishes throughout include stained concrete floors, energy-efficient spray foam insulation, and high-efficiency AC systems, minimizing maintenance costs and maximizing tenant comfort. Currently operating at 100% occupancy, this property generates immediate cash flow. The consistent construction and high occupancy rate make this a low-risk, high-reward investment, ideal for adding to an existing portfolio or for first-time multifamily investors. The property's location and modern features ensure strong rental demand and long-term stability. This is a turnkey operation ready for immediate ownership and income generation. The property sits on a zero-acre lot. The asking price is $3,100,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Bullard
    County
    Smith
    State
    Texas
    Longitude
    -95.3236
    Latitude
    32.1702

    Comparable in this City

    • Value Estimation by Request
      0.08 Acres

      114 Barkley Rd

      Land • 0.08 Acres
      114 Barkley Rd, Bullard, TX 75757
      View Details
    • Value Estimation by Request
      0.09 Acres

      201 Young St

      Land • 0.09 Acres
      201 Young St, Bullard, TX 75757
      View Details
    • Value Estimation by Request
      9,679 SF

      20333 Fm 2493

      Multifamily properties • 9,679 SF
      20333 Fm 2493, Bullard, TX 75757
      View Details
    • Value Estimation by Request
      8.84 Acres

      000 Liberty St

      Multifamily properties • 8.84 Acres
      000 Liberty St, Bullard, TX 75757
      View Details
    • Value Estimation by Request
      1.50 Acres

      107 Reunion Pl

      Land • 1.50 Acres
      107 Reunion Pl, Bullard, TX 75757
      View Details
    • Value Estimation by Request
      5.41 Acres

      69 Hwy

      Commercial real estate • 5.41 Acres
      69 Hwy, Bullard, TX 75757
      View Details

    Similar Nearby for Sale

    • $750,000
      1,250 SF

      Bullard, TX Investment Opportunity

      Duplex and two single-family homes with shop for sale.
      338 S Tood Dr, Bullard, TX 75757
      View Details
    • Contact for pricing
      5,542 SF

      Multifamily Property in Bullard, Texas

      Five-unit multifamily property on one acre in Bullard, Texas.
      20337 Fm 2493, Bullard, TX 75757
      View Details
    • Contact for pricing
      0.20 Acres

      Residential Property in Bullard, Texas

      Residential property for sale in Bullard, Texas, Cherokee County.
      155 Amherst Ct, Bullard, TX 75757
      View Details
    • Contact for pricing
      5,212 SF

      Fully Leased Bullard Quadplex

      Income-producing quadplex in Bullard, Texas, with strong rental demand.
      106 Sydney Dr, Bullard, TX 75757
      View Details
    • $250,000
      0.73 Acres

      Income-Producing RV Park in Bullard

      RV park on 0.73 acres with six equipped spaces.
      185 Cr 3816, Bullard, TX 75757
      View Details
    • $3,400,000
      22,168 SF

      Multi-Family Complex Near Tyler

      18-door multi-family complex near Tyler and Bullard, TX.
      4074 County Road 152 W, Bullard, TX 75757
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4074 Crk 152
    Bullard, TX 75757
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    4074 Crk 152, Bullard, TX, 75757

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!