Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    960/968 Parksville Rd Parksville, NY 12758
    Back to Search
    Property profile & analytics

    960/968 Parksville Rd Parksville, NY 12758

    View on Map
    • Specialty properties
    • 6,000 SF
    • 2.42 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Specialty properties

    Property Details for 960/968 Parksville Rd

    Year built
    1990
    Lot size
    2.42 lot acres
    Property size
    6,000 SF
    Property type
    Specialty properties
    Property subtype
    Hospitality properties

    Description

    This unique 6,000 square foot property, situated on 2.42 acres in Livingston Manor, NY (Sullivan County, zip code 12758), presents a compelling redevelopment opportunity. Currently vacant, this distressed asset includes a 23-room motel and a classic diner, both built in 1990 and situated on 960/968 Parksville Rd. The property boasts a recently upgraded septic system and is zoned C, allowing for various commercial uses. Its prime location offers access to the Little Beaver Kill Stream, a renowned fly-fishing destination, and proximity to the East Branch of the Delaware River. The existing infrastructure, including sewer and water upgrades, supports expansion potential, with plans including at least ten additional two-bedroom cabins. The asking price is $1,195,000, with seller financing available: 30% down, 70% interest-only at 6% for up to five years, with no fees or prepayment penalties. This property is ideal for an RV resort with amenities, capitalizing on its location and existing structures. The diner's established presence provides a strong foundation for additional revenue streams. The property's APN is 483689 5.-1-18.2. This is a redevelopment project with significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Parksville
    County
    Sullivan
    State
    New York
    Longitude
    -74.722
    Latitude
    41.8666

    Comparable in this City

    • Value Estimation
      $690,000
      12,748 SF

      102 Debruce Rd

      MOTEL • 12,748 SF
      102 Debruce Rd, Livingston Manor, NY 12758-2020
      View Details
    • Value Estimation by Request
      2,132 SF

      968 Parksville Rd

      MOTEL • 2,132 SF
      968 Parksville Rd, Livingston Manor, NY 12758
      View Details
    • Value Estimation by Request
      100.70 Acres

      Cross Mt Rd

      PROFESSIONAL CLUBS/ASSOCIATIONS • 100.70 Acres
      Cross Mt Rd, Livingston Manor, NY 12758
      View Details
    • Value Estimation by Request

      Livingston Manor, NY 12758

      SBE - SPECIAL ASSESSMENTS
      Livingston Manor, NY 12758
      View Details
    • Value Estimation by Request

      Town Outside

      SBE - SPECIAL ASSESSMENTS
      Town Outside, Livingston Manor, NY 12758
      View Details
    • Value Estimation by Request

      Main St

      SBE - SPECIAL ASSESSMENTS
      Main St, Livingston Manor, NY 12758
      View Details

    Similar Nearby for Sale

    • $1,195,000
      6,000 SF

      Motel & Diner Redevelopment Opportunity

      Investment opportunity: motel and diner for rehab or redevelopment.
      960/968 Parksville Rd, Livingston Manor, NY 12758
      View Details
    • $4,000,000

      446 Acres in Liberty, NY

      Six lots totaling over 446 acres in Liberty, NY.
      85 Lenape Lake Rd, Livingston Manor, NY 12758
      View Details
    • $499,900
      Pending

      Land at Mud Pond Road

      Land available at the corner of Little Ireland Road.
      24 Mud Pond Rd, Livingston Manor, NY 12758
      View Details
    • $649,900
      58.85 Acres

      Land with Expansive Views

      58.85 acres of land with open fields and lush forest.
      25 Robertson Rd, Livingston Manor, NY 12758
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    960/968 Parksville Rd
    Parksville, NY 12758
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    960/968 Parksville Rd, Parksville, NY, 12758
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!