451 Tx-114 Business Grapevine, TX 76051
This exceptional investment opportunity presents a brand-new, 6,500 square foot Firebirds Wood Fired Grill restaurant in Grapevine, Texas. Situated on a 1.45-acre lot at 451 TX-114 Business, 76051, this property boasts a 15-year absolute NNN ground lease with a 10% rent increase every five years, ensuring strong, predictable cash flow. The tenant, Firebirds Wood Fired Grill, operates 57 locations nationwide, generating approximately $300 million in annual sales. This corporate guarantee provides significant security. The property benefits from its location on a major thoroughfare, State Highway 114, averaging over 205,000 vehicles per day, placing it near Southlake Town Center (anchored by Apple, REI, and Central Market) and the Gaylord Texan Resort & Convention Center. The area demonstrates exceptional restaurant sales, comparable to other high-performing establishments. With a 5.5% cap rate and a net operating income (NOI) of $315,000, this property offers a compelling return on investment. The asking price is $5,730,000 ($881.54 per square foot), reflecting the property's prime location and strong tenant. Built in 2023, the property is currently 100% occupied. The average household income in the immediate area exceeds $144,000, significantly higher than the national average. This is a rare opportunity to acquire a high-performing restaurant property in one of the most desirable areas of the Dallas-Fort Worth metroplex.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.