Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    135 Willow Ln McDonough, GA 30253

    • Retail properties
    • 53,742 SF
    For Lease
    View listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • FedEx Office Print & Ship Center / Shipping And Mailing Service / Business Center
    • Confluent Physical Therapy Located at Walmart / Physical Therapy Clinic / Physical Therapist
    • TNT Fireworks / Fireworks Store / Store
    • Walmart Deli / Deli
    • ecoATM / Electronics Vending Machine / Atm

    Property Details for 135 Willow Ln

    Year built
    2003
    Property size
    53,742 SF
    Property type
    Retail properties

    Description

    McDonough Marketplace, a 53,742 square foot retail center built in 2003, offers exceptional opportunities for businesses seeking high visibility and strong traffic counts. Located in Henry County, Georgia, at 135 Willow Ln, McDonough, GA 30253, this center boasts a prime location just off Hampton-McDonough Road (GA Route 20/80), a major retail corridor with nearly 29,500 vehicles passing daily. Its strategic position provides excellent visibility from the I-75 corridor (with over 116,700 vehicles daily), easily accessible via exit 218. The center benefits from two signalized entrances off Hampton-McDonough Road, accessible from Willow Lane and Old Industrial Blvd. Currently, there are two available spaces ranging from 3,504 to 21,195 square feet. The center is shadow-anchored by a Walmart Supercenter and a Lowe's Home Improvement, ensuring a consistent flow of customers. This established retail center presents a unique opportunity for businesses to thrive in a high-demand location. The property is a multi-tenant retail space.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    McDonough
    County
    Henry
    State
    Georgia
    Longitude
    -84.1826
    Latitude
    33.4324

    Comparable in this City

    • Value Estimation by Request
      4,585 SF

      1720 Ga-20

      Automotive properties • 4,585 SF
      1720 Ga-20, McDonough, GA 30253
      View Details
    • Value Estimation by Request
      12,225 SF

      1563 Highway 20

      Neighborhood centers • 12,225 SF
      1563 Highway 20, McDonough, GA 30253
      View Details
    • Value Estimation by Request
      111,908 SF

      1467 Ga-20

      Individual retail properties • 111,908 SF
      1467 Ga-20, McDonough, GA 30253
      View Details
    • Value Estimation by Request
      968 SF

      300 Argento Dr

      Multifamily properties • 968 SF
      300 Argento Dr, McDonough, GA 30253
      View Details
    • Value Estimation by Request
      1,200 SF

      Coffee And Desert Bar For Sale Mcdonough New Build Out- Just $40 000

      Restaurants • 1,200 SF
      0 Coffee And Desert Bar For Sale Mcdonough New Build Out- Just $40 000, McDonough, GA 30253
      View Details
    • Value Estimation by Request
      57,107 SF

      2098 Ga-20

      Individual retail properties • 57,107 SF
      2098 Ga-20, McDonough, GA 30253
      View Details

    Similar Nearby for Sale

    • $1,900,000
      3,591 SF

      Prime Commercial Property on Highway 20/81

      Former bank branch with high visibility and expansion potential.
      865 Hwy, McDonough, GA 30253
      View Details
    • Contact for pricing
      2,500 SF

      Retail Space in McDonough Development

      2,500 SF retail space in new McDonough development.
      Jonesboro Rd, McDonough, GA 30253
      View Details
    • $1,999,000
      Pending

      Versatile Commercial Property on 2 Acres

      High-visibility commercial property suitable for diverse uses and future development.
      2170 Jonesboro Rd, McDonough, GA 30253
      View Details
    • $1,285,000

      Prime McDonough Commercial Land

      12+ Acres, Hwy 155, I-75 Access
      1558 Ga-155, McDonough, GA 30253
      View Details
    • Contact for pricing
      2.78 Acres

      McDonough Commercial Land - 2.78 Acres

      Prime McDonough location, two pad-ready lots, C-3 zoning.
      1360 Zack Hinton Pkwy, McDonough, GA 30253
      View Details
    • $1,505,745
      10.00 Acres

      175 Griffin St

      Land • 10.00 Acres
      175 Griffin St, McDonough, GA 30253
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      72,420 SF

      Westridge Retail Center: Prime Space

      Henry County retail space; two suites available.
      2142 Highway 20, McDonough, GA 30253
      View Details
    • Contact for pricing
      13,150 SF

      McDonough Retail Center - City Square

      Prime McDonough retail space, multiple units available.
      72 City Square Blvd, McDonough, GA 30253
      View Details
    • Contact for pricing
      53,742 SF

      McDonough Marketplace Retail Center

      High-traffic retail spaces available in McDonough, GA.
      135 Willow Ln, McDonough, GA 30253
      View Details
    • $6 SF/Yr
      111,908 SF

      McDonough Big Box Retail Space

      High-visibility retail space, 28,666 SF available.
      1467 Ga-20, McDonough, GA 30253
      View Details
    • Contact for pricing

      Kohl's Pad Site For Lease

      Outparcel available for ground lease adjacent to major retailers.
      1570 Highway 20 W, McDonough, GA 30253
      View Details
    • $4,000 /Mo
      2,400 SF

      Restaurant Space in Summit Plaza

      Restaurant space for lease with full kitchen and equipment.
      2054 Highway 42 N, McDonough, GA 30253
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    135 Willow Ln
    McDonough, GA 30253
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.