Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    24 Hartwell St Royston, GA 30662
    Back to Search
    Property profile & analytics

    24 Hartwell St, Royston, GA 30662

    View on Map
    • Retail properties & Spaces
    • 3,200 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 24 Hartwell St

    Year built
    1930
    Property type
    Retail properties & Spaces
    Property subtype
    Office Spaces

    Description

    This exceptional 3,200 square foot executive office building, located at 24 Hartwell St, Royston, GA 30662, presents a prime commercial investment opportunity. Built in 1930 and extensively renovated in 2020, this single-story building sits on a 3,200 square foot lot in the heart of Royston's downtown district. Currently 100% occupied by McDonald's under a lease expiring October 24, 2024, this property offers immediate income potential and reduced management stress. The building features nine distinct offices, including an owner's suite, three bathrooms (one with a shower), and a kitchenette. Some office furniture is included, minimizing initial setup costs. The property's prime location ensures high visibility and foot traffic, making it ideal for a variety of businesses. This owner/user investment opportunity combines the appeal of a historic building with modern functionality, offering a blend of classic charm and contemporary amenities. The permitted zoning is for the downtown district, ensuring flexibility for future uses. This is a rare chance to acquire a stable, income-producing property in a thriving downtown area. The building's strong tenancy and desirable location make it an attractive investment for both seasoned investors and first-time buyers.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Royston
    County
    Franklin
    State
    Georgia
    Longitude
    -83.1098
    Latitude
    34.2869

    Comparable in this City

    • Value Estimation by Request
      4,424 SF

      Marlin Press Rd

      OFFICE (GENERAL)
      Marlin Press Rd, Royston, GA 30662
      View Details
    • Value Estimation by Request
      2,030 SF

      30 Ml St

      OFFICE (GENERAL)
      30 Ml St, Royston, GA 30662-4127
      View Details
    • Value Estimation by Request
      1,280 SF

      69 Ml St

      OFFICE (GENERAL)
      69 Ml St, Royston, GA 30662-4125
      View Details
    • Value Estimation by Request
      1,800 SF

      264 Lee St

      OFFICE (GENERAL)
      264 Lee St, Royston, GA 30662-2720
      View Details
    • Value Estimation by Request
      3,976 SF

      63 Spg Sta Rd

      OFFICE (GENERAL)
      63 Spg Sta Rd, Royston, GA 30662-1990
      View Details
    • Value Estimation by Request
      2,080 SF

      846 Church St

      OFFICE (GENERAL)
      846 Church St, Royston, GA 30662-4428
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,200 SF

      Downtown Royston Commercial Building

      Renovated commercial building in downtown Royston with income potential.
      24 Hartwell St, Royston, GA 30662
      View Details
    • $199,000
      3,200 SF

      Renovated Commercial Building in Royston

      Recently renovated commercial building with stable income potential in downtown.
      24 Hartwell St, Royston, GA 30662
      View Details
    • $55,000
      1.99 Acres

      Two Acres in Tanglewood Subdivision

      Two buildable acres in Royston, near Lake Hartwell.
      S Tanglewood Dr, Royston, GA 30662
      View Details
    • $110,000
      9.86 Acres

      Land in Harper Farms Subdivision

      9.86 acre lot for residential development in Royston, Georgia.
      Harper Ln, Royston, GA 30662
      View Details
    • Contact for pricing
      Pending

      7.21 Acres in Royston, GA

      7.21 acres with road frontage near Bowman, Georgia.
      3065 Sycamore Rd, Royston, GA 30662
      View Details
    • $180,000
      8.73 Acres

      Royston Land with Mature Hardwoods

      8.7 acre wooded lot near Royston, Georgia.
      4655 Highway 29, Royston, GA 30662
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,800 SF

      Retail Space in Royston, GA

      900 SF retail space available for rent.
      1095 Franklin Springs St, Royston, GA 30662
      View Details
    • Contact for pricing

      Community Shopping Center Space Available

      Retail spaces available in established Tri County Plaza.
      1065 Franklin Springs St, Royston, GA 30662
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    24 Hartwell St
    Royston, GA 30662
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    24 Hartwell St, Royston, GA, 30662
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!