Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    245 Saw Mill River Rd Hawthorne, NY 10532
    Back to Search
    Property profile & analytics

    245 Saw Mill River Rd Hawthorne, NY 10532

    View on Map
    • Office Spaces
    • 6,000 SF
    • 0.25 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Holt Construction / Hardware & Home Improvement / Interior Design
    • Luminary Business Towing & Brokers / Auto Repair Shop
    • Caruso Financial Group / Financial Advisor
    • Dugan & Dugan / Law Firm
    • Grimaldi Jr Phillip A / Law Firm

    Property Details for 245 Saw Mill River Rd

    Year built
    1986
    Lot size
    0.25 lot acres
    Property size
    6,000 SF
    Property type
    Office Spaces
    Property subtype
    Office Units

    Description

    This fee-simple, 6,000 square foot office condominium, located at 245 Saw Mill River Rd, Suite 106, Hawthorne, NY 10532, presents a compelling value-add investment opportunity. The Class B property, built in 1986 and situated on a 0.25-acre lot, boasts a 100% occupancy rate with twenty tenants under a gross lease agreement. The current Net Operating Income (NOI) is $120,057, yielding an 8.00% cap rate, with a pro-forma NOI of $122,563 and a pro-forma cap rate of 8.17%. The property features a three-story building with ample parking (115 spaces per 1,000 sq ft), including one dedicated spot per suite. Leases include a 5% annual rent bump. The suite itself is a renovated ground floor space offering 20 private offices, a communal conference room, reception area, pantry, and IT/storage room. Its prime location offers convenient access to major highways (Saw Mill River Parkway, Taconic Parkway, and I-287), public transportation (short drive to Hawthorne and Mount Pleasant Metro North stations), and is adjacent to a new Amazon Fulfillment Center and other prominent businesses, including Audi Hawthorne, Regeneron, The Home Depot, and Westchester Medical Center. The asking price is $1,500,000, translating to $250 per square foot. The property is currently generating significant income and offers strong potential for future growth.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Hawthorne
    County
    Westchester
    State
    New York
    Longitude
    -73.8089
    Latitude
    41.1024

    Comparable in this City

    • Value Estimation by Request
      4,073 SF

      245 Saw Mill River Rd

      Office Spaces • 4,073 SF
      245 Saw Mill River Rd, Hawthorne, NY 10532
      View Details
    • Value Estimation by Request
      21,869 SF

      15 Skyline Dr

      Distribution properties • 21,869 SF
      15 Skyline Dr, Hawthorne, NY 10532
      View Details
    • Value Estimation by Request
      4,073 SF

      245 Saw Mill River Rd

      Office Spaces • 4,073 SF
      245 Saw Mill River Rd, Hawthorne, NY 10532
      View Details
    • Value Estimation
      $3,415,000
      29,955 SF

      9 Skyline Dr

      OFFICE BUILDING • 29,955 SF
      9 Skyline Dr, Hawthorne, NY 10532-2100
      View Details
    • Value Estimation by Request
      0.34 Acres

      147 Broadway

      OFFICE BUILDING • 0.34 Acres
      147 Broadway, Hawthorne, NY 10532-1103
      View Details
    • Value Estimation
      $880,000
      7,335 SF

      143 Broadway

      PROFESSIONAL BUILDING • 7,335 SF
      143 Broadway, Hawthorne, NY 10532-1103
      View Details

    Similar Nearby for Sale

    • $4,800,000

      Versatile Flex Building Opportunity

      18,000 SF Class A flex building for sale.
      140 Old Saw Mill Riv Rd, Hawthorne, NY 10532
      View Details
    • $1,195,000
      Pending

      Mixed-Use Property with Ample Parking

      Mixed-use property with parking, accessible to parkways and MetroNorth.
      317 Elwood Ave, Hawthorne, NY 10532
      View Details
    • $11,500,000
      37,230 SF

      New 16-Unit Apartment Complex

      New 16-unit apartment complex in Mount Pleasant, NY.
      500 Commerce St, Hawthorne, NY 10532
      View Details
    • $349,000
      0.11 Acres

      Vacant Land in Hawthorne, NY

      Vacant lot with potential for builders, investors, or buyers.
      Commerce St, Hawthorne, NY 10532
      View Details
    • Contact for pricing
      37,230 SF

      New 16-Unit Apartment Complex

      New 16-unit apartment complex in Mount Pleasant, NY.
      500 Commerce St, Hawthorne, NY 10532
      View Details
    • $2,900,000

      Commercial Development Site For Sale

      Commercial development site available for sale with build-to-suit options.
      8 Saw Mill River Rd, Hawthorne, NY 10532
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr

      Modern Office Space Available

      Updated office space with modern design, versatile floor plan, and amenities.
      245 Saw Ml Riv Rd #301, Hawthorne, NY 10532
      View Details
    • Contact for pricing

      Hawthorne Retail/Office Space Available

      Retail and office spaces for lease in Hawthorne, New York.
      2 Skyline Dr, Hawthorne, NY 10532
      View Details
    • $20 SF/Yr

      Modern Office Space Available

      Updated office space with modern design and convenient location.
      245 Saw Ml Riv Rd #301, Hawthorne, NY 10532
      View Details
    • Contact for pricing
      147 SF

      Therapist Office Space Available

      Therapist office space for lease in Hawthorne, NY.
      40 Saw Mill River Rd, Hawthorne, NY 10532
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    245 Saw Mill River Rd
    Hawthorne, NY 10532
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    245 Saw Mill River Rd, Hawthorne, NY, 10532
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!