Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1217 Us-45 Eldorado, IL 62930

    Property Lookup

    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1217 Us-45 Eldorado, IL 62930

    View on Map
    • Lifestyle centers
    • 12,000 SF
    • 2.19 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Lifestyle centers

    Property Details for 1217 Us-45

    Lot size
    2.19 lot acres
    Property size
    12,000 SF
    Property type
    Lifestyle centers
    Property subtype
    Power centers

    Description

    This exceptional investment opportunity presents a fee-simple, single-story retail building in Eldorado, Illinois, totaling approximately 12,000 square feet on a 2.19-acre lot (APN: 04-1-166-05). The property is 100% occupied by Dollar General, a national brand with a long-standing presence at this location, having occupied the space since May 1994. The current lease, commencing May 1, 2023, and expiring April 30, 2028, offers a remaining term of approximately 3.4 years. The lease includes a five-year renewal option with a 13.3% rent increase. The current annual net operating income (NOI) is $25,113, resulting in a compelling 10.69% capitalization rate. The asking price is $235,000, translating to a price per square foot of $19.58 based on the 10,500 square feet of net rentable space. Approximately 1,500 square feet of additional space is currently vacant and presents potential for additional income. The property is classified as Class C and is a net lease investment. This offering represents a rare opportunity to acquire a Dollar General property at a significantly below-replacement-cost price. The property's long-term occupancy history and the strong financial performance make it an attractive addition to any investment portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Eldorado
    County
    Saline
    State
    Illinois
    Longitude
    -88.4434
    Latitude
    37.8063

    Comparable in this City

    • Value Estimation by Request

      1215 Us Hwy 45 Hwy

      Retail properties & Spaces
      1215 Us Hwy 45 Hwy, Eldorado, IL 62930
      View Details
    • Value Estimation by Request

      1024 4th St

      COMMERCIAL (GENERAL)
      1024 4th St, Eldorado, IL 62930-1702
      View Details
    • Value Estimation by Request

      912 4th St

      VACANT COMMERCIAL LAND
      912 4th St, Eldorado, IL 62930-1204
      View Details
    • Value Estimation by Request

      515 Dewey Rd

      COMMERCIAL (GENERAL)
      515 Dewey Rd, Eldorado, IL 62930
      View Details
    • Value Estimation by Request

      Grand Ave

      VACANT COMMERCIAL LAND
      Grand Ave, Eldorado, IL 62930
      View Details
    • Value Estimation by Request

      1601 Grand Ave

      COMMERCIAL (GENERAL)
      1601 Grand Ave, Eldorado, IL 62930-1209
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      12,000 SF

      Tenant-Leased Property with Renewal Option

      Tenant-leased property with low rental rate and renewal option.
      1217 Us Highway 45 N, Eldorado, IL 62930
      View Details
    • Contact for pricing
      12,000 SF

      Dollar General Investment Opportunity

      Dollar General leased property for sale below replacement cost.
      1217 Us Highway 45, Eldorado, IL 62930
      View Details
    • $109,000
      2,004 SF

      Eldorado Commercial Property - Huge Potential

      Versatile Commercial Building, 3.7 Acres
      8890 Us Hwy 45 Hwy, Eldorado, IL 62930
      View Details
    • Contact for pricing
      3.46 Acres

      Vacant Land in Eldorado, IL

      Land with driveway, mowed yard, and billboard near Highway.
      161 Goolsby Rd, Eldorado, IL 62930
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1217 Us-45
    Eldorado, IL 62930
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!