Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    19327 Belleau Wood Dr Humble, TX 77338

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    19327 Belleau Wood Dr Humble, TX 77338

    View on Map
    • Specialty properties
    • 55,000 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Cowboy City Texas Contact Information / Association Or Organization
    • Pavilion at Cowboy City / Hotel & Motel / Resort

    Property Details for 19327 Belleau Wood Dr

    Year built
    1990
    Property size
    55,000 SF
    Property type
    Specialty properties
    Property subtype
    Mixed-use properties

    Description

    This exceptional 75-acre property in Humble, Texas, presents a unique investment opportunity. The property boasts three buildings totaling 55,000 square feet, including two fully furnished, three-bedroom, 2.5-bathroom homes currently operating as successful Airbnbs. A substantial 4,600 square-foot event venue, a 980 square-foot saloon, a workshop, and a barn offer diverse income potential. The expansive property also features a 43,000 square-foot horse ranch complete with arenas, pastures, 35 horse stalls, and ample space for riding. With 70 acres of open land, there's potential for further development, including up to eight tiny homes, given existing utilities. Built in 1990 and renovated in 2013, this multi-use property is conveniently located off I-69, minutes from George Bush Intercontinental Airport and central Humble, near Deerbrook Mall and Humblewood Shopping Center. Zoned for Humble ISD, this property offers a blend of established income streams and significant expansion potential. The asking price is $8,000,000, with a price per square foot of $145.45. The property is available for occupancy on August 23, 2024. This turnkey operation provides immediate revenue generation and long-term growth opportunities.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Humble
    County
    Harris
    State
    Texas
    Longitude
    -95.2197
    Latitude
    30.0068

    Comparable in this City

    • Value Estimation by Request
      12,500 SF

      3501 Farm To Market 1960 Rd

      Distribution properties • 12,500 SF
      3501 Farm To Market 1960 Rd, Humble, TX 77338
      View Details
    • Value Estimation by Request
      2,506 SF

      21639 Micheala Way

      PROFESSIONAL CLUBS/ASSOCIATIONS • 2,506 SF
      21639 Micheala Way, Humble, TX 77338-5168
      View Details
    • Value Estimation
      $1,365,000
      9,740 SF

      9813 Memorial Blvd

      CHARITABLE ORGANIZATION • 9,740 SF
      9813 Memorial Blvd, Humble, TX 77338-4274
      View Details
    • Value Estimation by Request
      3.46 Acres

      18951 Memorial Dr

      CHARITABLE ORGANIZATION • 3.46 Acres
      18951 Memorial Dr, Humble, TX 77338-4217
      View Details
    • Value Estimation by Request
      744 SF

      1310 1st St

      CHARITABLE ORGANIZATION • 744 SF
      1310 1st St, Humble, TX 77338-4926
      View Details
    • Value Estimation by Request
      1,318 SF

      21210 Wickton Ln

      PROFESSIONAL CLUBS/ASSOCIATIONS • 1,318 SF
      21210 Wickton Ln, Humble, TX 77338
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,460 SF

      Historic Mixed-Use Property on Main

      Charming mixed-use property with prime commercial location and historic features.
      510 E Main St, Humble, TX 77338
      View Details
    • Contact for pricing
      51,781 SF

      Corner Property for Sale

      Corner property available for sale in Humble, Texas.
      W & Richey Rd, Humble, TX 77338
      View Details
    • Contact for pricing
      25,337 SF

      Best Western Houston Airport Hotel

      52-key, limited-service hotel near Houston Bush Airport.
      18032 Mckay Dr, Humble, TX 77338
      View Details
    • $95,000

      Spacious Lot in Humble, Texas

      Large lot for custom home in established Humble subdivision.
      227 Forest Vista Dr, Humble, TX 77338
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,010 SF

      Commercial Property for Lease

      Commercial property available for lease in Humble, Texas.
      1205 North Houston Ave, Humble, TX 77338
      View Details
    • Contact for pricing

      Retail Space Available For Rent

      Retail spaces available, ranging from 1,263 to 12,855 SqFt.
      20465 Us-59, Humble, TX 77338
      View Details
    • Contact for pricing

      Humble Office Space For Rent

      Office space featuring a double door lobby entry and kitchen.
      9802-9810 Fm 1960 Bypass Rd, Humble, TX 77338
      View Details
    • Contact for pricing

      Humble Medical Office Building For Sale

      Well-located medical office building in Humble's Lake Houston medical corridor.
      1806 Humble Place Dr, Humble, TX 77338
      View Details
    • Contact for pricing
      195,580 SF

      Industrial Property Near IAH Cargo

      Industrial space for lease near IAH Cargo Center.
      8400 Volta Dr, Humble, TX 77338
      View Details
    • Contact for pricing
      45,000 SF

      Medical Office Building For Lease

      Class A medical office with surgery center, shell spaces available.
      1485 Fm 1960 Bypass Rd E, Humble, TX 77338
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    19327 Belleau Wood Dr
    Humble, TX 77338
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!