Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2304 Mn-113 Waubun, MN 56589
    Back to Search
    Property profile & analytics

    2304 Mn-113 Waubun, MN 56589

    View on Map
    • Retail properties & Spaces
    • 3,000 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 2304 Mn-113

    Property size
    3,000 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This exceptional opportunity presents the acquisition of the Hilltop Supper Club, a well-established restaurant in Waubun, Minnesota. Located at 2304 MN-113, this turnkey operation boasts a rich history of over 30 years serving the local community. The sale includes the entire 3,000 square foot building, situated on a sizable lot (acreage not specified), along with all existing restaurant equipment, tables, and chairs. Priced at $349,900 ($116.63 per square foot), this is a NNN lease property with a single tenant. A significant advantage is the existing transferable liquor and beer license, adding immediate revenue potential. Furthermore, the property has the established capability to host tribal gaming slot machines, offering a substantial additional revenue stream. The sale is "as is," presenting a unique chance to step into a ready-made business with a proven track record and significant growth potential. This is a rare opportunity to own a thriving restaurant with established clientele and multiple income streams in a desirable location. The property is located in Mahnomen County, Minnesota, zip code 56589.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Waubun
    County
    Mahnomen
    State
    Minnesota
    Longitude
    -95.7837
    Latitude
    47.1797

    Comparable in this City

    • Value Estimation by Request
      3,236 SF

      38622 Cedar Crst Cir

      RESTAURANT • 3,236 SF
      38622 Cedar Crst Cir, Waubun, MN 56589
      View Details
    • Value Estimation
      $575,000
      1,136 SF

      40419 Elbow Lk Store Rd

      CONVENIENCE STORE • 1,136 SF
      40419 Elbow Lk Store Rd, Waubun, MN 56589-9326
      View Details
    • Value Estimation by Request
      2.88 Acres

      Waubun, MN 56589

      INDUSTRIAL - VACANT LAND • 2.88 Acres
      Waubun, MN 56589
      View Details
    • Value Estimation by Request

      10449 Hoot Owl Lk Rd

      OFFICE/RESIDENTIAL (MIXED USE)
      10449 Hoot Owl Lk Rd, Waubun, MN 56589-9400
      View Details
    • Value Estimation by Request
      2.00 Acres

      Waubun, MN 56589

      OFFICE (GENERAL) • 2.00 Acres
      Waubun, MN 56589
      View Details
    • Value Estimation by Request
      0.33 Acres

      Waubun, MN 56589

      INDUSTRIAL - VACANT LAND • 0.33 Acres
      Waubun, MN 56589
      View Details

    Similar Nearby for Sale

    • $1,900,000
      46,318 SF

      1201 1St St, Waubun, MN 56589

      Commercial real estate • 46,318 SF
      1201 1St St, Waubun, MN 56589
      View Details
    • $65,000
      575 SF

      1512 Main St, Waubun, MN 56589

      Commercial real estate • 575 SF
      1512 Main St, Waubun, MN 56589
      View Details
    • $169,900
      4,920 SF

      Well-Maintained Storage Building on 1.72 Acres

      Storage building for sale near Waubun, MN.
      400Th St, Waubun, MN 56589
      View Details
    • Contact for pricing
      46,318 SF

      Established Steel Business For Sale

      Turnkey steel business with property in Waubun, Minnesota.
      1201 1St St, Waubun, MN 56589
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2304 Mn-113
    Waubun, MN 56589
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2304 Mn-113, Waubun, MN, 56589
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!