Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    80 Cam Del Rio Gunnison, CO 81230
    Back to Search
    Property profile & analytics

    80 Cam Del Rio, Gunnison, CO 81230

    View on Map
    • Office Spaces
    • 4,350 SF
    • 1.02 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office Spaces

    Property Details for 80 Cam Del Rio

    Year built
    1993
    Lot size
    1.02 lot acres
    Property type
    Office Spaces
    Property subtype
    Medical Office Space

    Description

    This exceptional Gunnison, CO commercial property offers 4,350 square feet of versatile space on a 1.02-acre lot, ideally situated just off Highway 50, less than five minutes from the Gunnison-Crested Butte Regional Airport. The property consists of two buildings, each two stories, built in 1993 and zoned for business and commercial use. It features four distinct suites, catering to diverse needs. Suite #1 boasts four private offices, a reception area, a 3/4 bathroom, and a full kitchen. Suite #2 includes three offices, a reception area, and a shared bathroom with Suite #1. Both Suites #1 and #2 are ADA accessible. Suite #3, located on the second floor, offers three offices, a large common area, and a private half bathroom. Finally, Suite #4 is a climate-controlled, approximately 1,500 square foot shop with a private half-bathroom and washer/dryer hookups, perfect for warehousing or manufacturing. The property also includes a spacious attached garage/warehouse and ample parking, plus additional grounds for storage or trailer parking. The asking price is $995,000, with a price per square foot of $228.74. Currently, the property has an 85.7% occupancy rate across its four units. Its prime location near the Gunnison River and Dos Rios Golf Course offers a serene environment with mature landscaping, appealing to both businesses and employees. This presents a unique investment opportunity in a vibrant community. The property's APN is 378710000003.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Gunnison
    County
    Gunnison
    State
    Colorado
    Longitude
    -106.958
    Latitude
    38.5293

    Comparable in this City

    • Value Estimation by Request
      7,726 SF

      300 Main St

      DENTAL BUILDING
      300 Main St, Gunnison, CO 81230-2404
      View Details
    • Value Estimation by Request
      3,077 SF

      1115 Main St

      DENTAL BUILDING
      1115 Main St, Gunnison, CO 81230-2400
      View Details
    • Value Estimation by Request
      1,484 SF

      1100 Frontage Rd

      Mixed-use properties
      1100 Frontage Rd, Gunnison, CO 81230
      View Details
    • Value Estimation by Request
      2,819 SF

      43188 Us-50

      Mixed-use properties
      43188 Us-50, Gunnison, CO 81230
      View Details
    • Value Estimation by Request
      3,904 SF

      36781 Us Hwy 50

      OFFICE (GENERAL)
      36781 Us Hwy 50, Gunnison, CO 81230-9745
      View Details
    • Value Estimation
      $500,000
      4,858 SF

      130 Virginia Ave

      OFFICE (GENERAL)
      130 Virginia Ave, Gunnison, CO 81230-2246
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,396 SF

      Gunnison Live/Work Property with Shop

      Renovated home and shop on 2+ acres near Gunnison.
      43950 Us Highway 50, Gunnison, CO 81230
      View Details
    • $489,500
      2,125 SF

      Gunnison Mixed-Use Commercial Space

      Prime Gunnison location, versatile space, great potential.
      413 New York Ave, Gunnison, CO 81230
      View Details
    • $2,200,000
      12,173 SF

      Gunnison Mixed-Use Commercial Property

      Highway 50 Commercial Space, Gunnison, CO
      212 Us Highway 50, Gunnison, CO 81230
      View Details
    • $995,000
      4,350 SF

      Gunnison Commercial Gem

      Versatile 4,350 sq ft Mixed-Use Property
      80 Camino Del Rio, Gunnison, CO 81230
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    80 Cam Del Rio
    Gunnison, CO 81230
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    80 Cam Del Rio, Gunnison, CO, 81230
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!