Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    544 Hcr 2124 Loop Whitney, TX 76692
    Back to Search
    Property profile & analytics

    544 Hcr 2124 Loop Whitney, TX 76692

    View on Map
    • Land
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 544 Hcr 2124 Loop

    Property type
    Land

    Description

    Exceptional investment opportunity in Whitney, Texas. This 12.27-acre commercial land houses a thriving 26-site RV park, boasting monthly rental income of $385 (tenant pays electric), $185 weekly (utilities included), or $30 nightly (utilities included). The park features a fully fenced perimeter, ensuring guest safety and comfort. Amenities include a laundry facility with three washer/dryer sets, on-demand hot water, an ice machine, and a 1000-gallon septic system. Each site offers direct dump and electric hookup (30/50/120 amp). Additional features include a stock tank, commercial-grade Starlink internet, a dumpster, and propane exchange. Conveniently located near FM 933, approximately six miles from Loafers Bend Park and Parson's Marina, the park benefits from a picturesque setting with breathtaking sunsets. Significant expansion potential exists, with room for approximately 100 additional sites or the addition of owner's quarters. The property also includes additional parking for guests. This turnkey operation presents a rare chance to acquire a profitable, established business with substantial growth opportunities. Asking price: $649,900. Located at 544 HCR 2124 Loop, Whitney, TX 76692.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Whitney
    County
    Hill
    State
    Texas
    Longitude
    -97.2988
    Latitude
    31.9318

    Comparable in this City

    • Value Estimation by Request
      10.50 Acres

      Brazos St

      Land • 10.50 Acres
      0 Brazos St, Whitney, TX 76692
      View Details
    • Value Estimation by Request
      0.92 Acres

      26008 Woodacre Rd

      Land • 0.92 Acres
      26008 Woodacre Rd, Whitney, TX 76692
      View Details
    • Value Estimation by Request
      0.26 Acres

      26024 Woodacre Rd

      Land • 0.26 Acres
      26024 Woodacre Rd, Whitney, TX 76692
      View Details
    • Value Estimation by Request
      19.58 Acres

      Tbd Sims Dr

      Land • 19.58 Acres
      0 Tbd Sims Dr, Whitney, TX 76692
      View Details
    • Value Estimation by Request
      0.27 Acres

      42046 Crooked Stick Dr

      Land • 0.27 Acres
      42046 Crooked Stick Dr, Whitney, TX 76692
      View Details
    • Value Estimation by Request
      0.51 Acres

      33056 Greenhill Dr

      Land • 0.51 Acres
      33056 Greenhill Dr, Whitney, TX 76692
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.58 Acres

      Corner Lots in White Bluff Resort

      Two adjacent lots in a resort community with lake access.
      22161 Shady Grove Ct, Whitney, TX 76692
      View Details
    • $389,000
      10.92 Acres

      Brazos River Frontage Land

      10.923 acres with 450 feet of Brazos River frontage.
      005 Private Road 213, Whitney, TX 76692
      View Details
    • $215,000
      10.01 Acres

      10 Acres Near Lake Whitney

      Unimproved land with mature trees and pond near Lake Whitney.
      Tbd Hcr-1212, Whitney, TX 76692
      View Details
    • $1,250,000
      103.25 Acres

      Land Near Lake Whitney

      103+ acre land parcel near Lake Whitney, Texas.
      2281 State Hwy 22 Hwy, Whitney, TX 76692
      View Details
    • Contact for pricing
      0.27 Acres

      Golf Course Lot in Highlands

      Golf course lot in gated community with resort amenities.
      42086 Crooked Stick Dr, Whitney, TX 76692
      View Details
    • Contact for pricing
      1.21 Acres

      Land in White Bluff Resort

      1.2 acres in gated community near Lake Whitney.
      5053 Horseshoe Dr, Whitney, TX 76692
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Versatile Land Lease with Office

      5.979-acre property suitable for various uses, with office space.
      1488 Hcr 2124 Loop, Whitney, TX 76692
      View Details
    • $679 /Mo
      73,878 SF

      Furnished Office Spaces Available

      Multiple furnished office spaces for rent with included amenities.
      200 N San Jacinto St, Whitney, TX 76692
      View Details
    • $1,500 /Mo
      38,028 SF

      Office Space Near White Bluff

      Lease office space in prime development area near White Bluff.
      5528 Fm 933, Whitney, TX 76692
      View Details
    • Contact for pricing

      Warehouse Space Available for Rent

      Warehouse space available for lease.
      619 E Jefferson Ave, Whitney, TX 76692
      View Details
    • $2,500 /Mo
      2,178 SF

      Customizable Office Space For Lease

      2264 SF customizable office space with finish out allowance.
      5536 Fm 933, Whitney, TX 76692
      View Details
    • Contact for pricing
      2,264 SF

      Versatile Commercial Space For Lease

      Customizable 2,264 SF space with finish out allowance.
      5536 Fm 933, Whitney, TX 76692
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    544 Hcr 2124 Loop
    Whitney, TX 76692
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    544 Hcr 2124 Loop, Whitney, TX, 76692
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!