Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    50 Trailside Dr Cle Elum, WA 98922

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    50 Trailside Dr Cle Elum, WA 98922

    View on Map
    • Land
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 50 Trailside Dr

    Property type
    Land
    Property subtype
    Industrial properties

    Description

    This exceptional 0-unit land parcel, located at 50 Trailside Drive in Cle Elum, WA 98922, presents a unique opportunity. Priced at $205,000, this property boasts a cleared building pad, readily accessible via a paved year-round road. Utilities, including water and electricity, are available at the road. The site is situated within the private, gated "Modern Rustic" community of Trailside, offering residents exclusive access to a clubhouse featuring a swimming pool, hot tub, and meeting areas. The community's gate is secured with a passcode. Enjoy breathtaking Stewart Range and valley views from this quiet, cul-de-sac location. This property is ideal as a primary residence, summer or winter retreat, providing easy access to I-90 for a commute to Issaquah within an hour. The location offers exceptional opportunities for both summer and winter recreational activities, with the added benefit of adjacency to US Forest Service land. The property is classified as Residential, Manufacturing, and Other, and is suitable for building a new home or other structure. Kittitas County provides the ideal setting for this remarkable property.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Cle Elum
    County
    Kittitas
    State
    Washington
    Longitude
    -121.025
    Latitude
    47.1519

    Comparable in this City

    • Value Estimation by Request

      5210 Airport Rd

      Land
      5210 Airport Rd, Cle Elum, WA 98922
      View Details
    • Value Estimation by Request
      1.50 Acres

      300 Bullfrog Rd

      LUMBER & WOOD PRODUCT MFG • 1.50 Acres
      300 Bullfrog Rd, Cle Elum, WA 98922-9688
      View Details
    • Value Estimation by Request
      0.27 Acres

      104 Montgomery Ave

      FOUNDRY, INDUSTRIAL PLANT • 0.27 Acres
      104 Montgomery Ave, Cle Elum, WA 98922-1223
      View Details
    • Value Estimation by Request
      2,300 SF

      Airport Rd

      SHIPYARD - BUILT OR REPAIRED • 2,300 SF
      Airport Rd, Cle Elum, WA 98922
      View Details
    • Value Estimation by Request
      1,200 SF

      Airport Rd

      SHIPYARD - BUILT OR REPAIRED • 1,200 SF
      Airport Rd, Cle Elum, WA 98922
      View Details
    • Value Estimation by Request
      3.61 Acres

      Railroad St

      FOUNDRY, INDUSTRIAL PLANT • 3.61 Acres
      Railroad St, Cle Elum, WA 98922
      View Details

    Similar Nearby for Sale

    • $425,000

      Coyote Creek Gated Community Land

      Three-acre land parcel in a gated Eastern Washington community.
      Old Cedars Rd, Cle Elum, WA 98922
      View Details
    • $369,900
      0.50 Acres

      Tumble Creek Homesite Opportunity

      Homesite bordering Domerie Park with access to Tumble Creek amenities.
      32 Domerie Park Loop, Cle Elum, WA 98922
      View Details
    • $485,000
      0.67 Acres

      Tumble Creek Mountain Retreat Homesite

      Private homesite in Tumble Creek with mountain views and amenities.
      46 Southern Star Ln, Cle Elum, WA 98922
      View Details
    • Contact for pricing

      5-Acre Lot with Mountain Views

      5-acre lot with mountain views, shared well, and easy access.
      Nelson Ln, Cle Elum, WA 98922
      View Details
    • Contact for pricing

      Prime Commercial Property Cle Elum

      Commercial property in Cle Elum's bustling hub, ideal for development.
      510 Power St, Cle Elum, WA 98922
      View Details
    • $135,000

      Land with Cle Elum Valley Views

      Recreational land with mountain views, RV access, and trails.
      831 Horse Heaven Rd, Cle Elum, WA 98922
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    50 Trailside Dr
    Cle Elum, WA 98922
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!