Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Utopia Pkwy Queens, NY undefined
    Back to Search
    Property profile & analytics

    Utopia Pkwy, Queens, NY undefined

    View on Map
    • Hospitality properties
    • 28,000 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hospitality properties

    Property Details for 0 Utopia Pkwy

    Year built
    2018
    Property type
    Hospitality properties
    Property subtype
    Hotels

    Description

    This exceptional 95-key Marriott hotel presents a lucrative investment opportunity near John F. Kennedy International Airport in Queens, New York. Built and renovated in 2018, this six-story property boasts approximately 28,000 to 32,000 square feet and sits on a lot ranging from 2,000 to 3,000 square feet, with a land value of $600 to $800 per square foot. Currently operating at 80% occupancy, the hotel projects a strong return on investment. The current NOI is $2,000,000, with a pro-forma NOI of $2,500,000, resulting in a current cap rate of 7.14% and a pro-forma cap rate of 8.93%. The asking price is $28,000,000, translating to approximately $294,736.84 per key. The property is zoned C 2-2 and includes 10 parking spaces. The hotel is non-unionized and offers significant potential for growth. Projected occupancy reaches 100% by October 1, 2024. This is a freehold ownership opportunity, with no ground lease in place. Serious inquiries only.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Queens
    County
    Queens
    State
    New York
    Longitude
    -73.9485
    Latitude
    40.7447

    Comparable in this City

    • Value Estimation
      $2,875,000
      65,775 SF

      Fort

      HOTEL
      Fort, Drum, NY
      View Details
    • Value Estimation
      $2,020,000
      46,694 SF

      Ush 11, NY

      HOTEL
      5955, Ush 11, NY
      View Details
    • Value Estimation
      $2,015,000
      48,616 SF

      Ush 11, NY

      HOTEL
      6000, Ush 11, NY
      View Details
    • Value Estimation by Request
      3,494 SF

      Cr, NY

      HOTEL
      19, Cr, NY
      View Details
    • Value Estimation by Request
      136.30 Acres

      86 Extension

      CAMPGROUND, RV PARK
      86 Extension, 34a Water Pscd Lot, NY
      View Details
    • Value Estimation by Request
      4,751 SF

      Fairmount Ave, NY

      CAMPGROUND, RV PARK
      Fairmount Ave, NY
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Barryville Hotel on 100+ Acres

      Tranquil 12-room hotel with expansion potential in Barryville, NY.
      25 State Rte 55, Highland, NY
      View Details
    • Contact for pricing

      Berkshires Multifamily Hospitality Property

      Multifamily property near the Berkshires with multiple cottages.
      7951 Rte 22, Copake, NY
      View Details
    • Contact for pricing
      8,840 SF

      8,840 SF Commercial Condo For Sale

      8,840 SF Commercial Condo For Sale
      1414 West 4th St, Brooklyn, NY
      View Details
    • $48,500

      Land Near Mongaup Stream

      Recreational land for camping, fishing, and hunting.
      Krum Rd, Fallsburg, NY
      View Details

    Similar Nearby for Lease

    • $1.00 SF/Yr

      Schodack Distribution Center Available

      Distribution center in Rensselaer County with I-90 access.
      1250 Us Route 9, Schodack Landing, NY
      View Details
    • $15 SF/Yr

      Saratoga Office/Warehouse Space For Rent

      Versatile office and warehouse space in Saratoga Springs.
      3 Unlimited Dr, Saratoga Springs, NY
      View Details
    • $26 SF/Yr

      Class A Office Space Available

      Second floor office space with river view available for rent.
      10 Starbuck Dr, Green Island, NY
      View Details
    • Contact for pricing
      1,000 SF

      Renovated Retail/Office Space Available

      Newly renovated retail/office space with private bathroom and signage.
      2769 Coney Is Ave, New York, NY
      View Details
    • Contact for pricing
      850 SF

      Ground Floor Office Space Available

      Two ground floor offices for rent in high-traffic area.
      7840 164 St, Queens, NY
      View Details
    • $9 SF/Yr

      New Warehouse Space Available

      Warehouse space suitable for vehicle service, manufacturing, or storage.
      13388 Route 9W, Hannacroix, NY
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Utopia Pkwy
    Queens, NY undefined
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Utopia Pkwy, Queens, NY, undefined
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!